| Revenue | DKK -112K | -2% |
| EBITDA | DKK -412K | +0% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 8,4M | -12% |
| Equity | DKK 8,3M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -79 | 7 | -53 | -80 | -40 | -44 | -67 | -108 | -113 | -112 |
| Staff expenses | -300 | -303 | -303 | -310 | -341 | -344 | -306 | -303 | -303 | -303 | -303 | -265 | -300 | -300 |
| EBITDA | -343 | -2.557 | -369 | -373 | -420 | -413 | -358 | -383 | -343 | -347 | -370 | -373 | -413 | -412 |
| Depreciation & amort. | 18 | 7 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -361 | -2.564 | -369 | -393 | -420 | -413 | -358 | -383 | -343 | -347 | -370 | -373 | -413 | -412 |
| Net financials | 838 | 615 | 696 | 580 | 354 | -50 | -199 | 714 | 566 | 1.115 | 879 | 1.007 | 1.125 | 427 |
| Profit before tax | 294 | -1.949 | 328 | 187 | -67 | -463 | -557 | 331 | 223 | 768 | 509 | 634 | 711 | 16 |
| Tax | 75 | 1.031 | -1.807 | 89 | -14 | -100 | -122 | 72 | 423 | 169 | 112 | 139 | 154 | 7 |
| Net profit | 219 | -2.981 | 2.135 | 99 | -53 | -362 | -435 | 257 | -200 | 598 | 395 | 494 | 556 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.692 | 9.295 | 10.253 | 10.178 | 9.977 | 9.435 | 8.941 | 10.102 | 8.894 | 9.226 | 9.334 | 9.419 | 9.548 | 8.394 |
| Equity | 11.469 | 8.295 | 10.233 | 10.132 | 9.877 | 9.308 | 8.661 | 8.703 | 8.282 | 8.654 | 8.820 | 9.079 | 9.391 | 8.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 13 | 20 | 46 | 78 | 128 | 280 | 1.399 | 613 | 572 | 514 | 340 | 157 | 59 |
| Total debt | 223 | 13 | 20 | 46 | 101 | 128 | 280 | 1.399 | 613 | 572 | 514 | 340 | 157 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2008 | |
| Individual | 25.0% | 15.0% | 2008 | |
| Individual | 25.0% | 15.0% | 2008 | |
| Individual | 10.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Jørgensen | Audit | 0 companies |