| Revenue | DKK -413K | -6% |
| EBITDA | DKK -776K | +3% |
| Net profit | DKK 8,8M | +45% |
| Total assets | DKK 76,9M | +9% |
| Equity | DKK 72,6M | +7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 47 | 255 | 381 | 29 | 36.078 | 26.628 | 23.795 | 20.079 | -422 | -253 | -106 | -445 | -439 | -413 |
| Staff expenses | -0 | -0 | -0 | -0 | -182 | -182 | -182 | -182 | -16.013 | -17.577 | -18.674 | -15.187 | -362 | -362 | -362 | -361 | -362 | -363 |
| EBITDA | — | — | — | — | -1.988 | -310 | 200 | -153 | 20.065 | 9.051 | 5.121 | 4.892 | -784 | -615 | -468 | -806 | -801 | -776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -77 | -74 | 66 | -5 | -634 | 624 | -714 | -661 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -2.065 | -384 | 134 | -158 | 19.431 | 8.427 | 4.407 | 4.231 | -984 | -615 | -468 | -806 | -801 | -776 |
| Net financials | 0 | 0 | 0 | 0 | 4.410 | 3.634 | 3.572 | 13.313 | 2.547 | 3.566 | -3.423 | -673 | 2.998 | 14.697 | 7.919 | 8.959 | 8.402 | 9.666 |
| Profit before tax | — | — | — | — | 2.345 | 3.250 | 3.706 | 13.155 | — | 9.232 | 983 | 3.558 | 2.014 | 14.082 | 7.451 | 8.153 | 7.601 | 8.890 |
| Tax | -0 | -0 | -0 | -0 | 251 | 259 | 192 | 153 | 5.086 | 2.730 | 415 | 848 | -489 | 1.732 | 81 | 781 | 1.533 | 115 |
| Net profit | — | — | — | — | 2.094 | 2.991 | 3.514 | 13.001 | 16.891 | 6.502 | 569 | 2.710 | 2.504 | 12.351 | 7.370 | 7.371 | 6.068 | 8.775 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 26.427 | 27.190 | 27.865 | 44.528 | 116.128 | 99.696 | 79.285 | 80.740 | 49.508 | 59.185 | 65.923 | 70.288 | 70.256 | 76.926 |
| Equity | — | — | — | — | 25.289 | 26.280 | 27.794 | 38.795 | 44.375 | 45.877 | 50.150 | 51.671 | 48.826 | 56.176 | 61.546 | 66.917 | 67.839 | 72.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 497 | 0 | 2.004 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 1.138 | 911 | 71 | 5.733 | 37.755 | 46.064 | 28.388 | 28.398 | 186 | 3.009 | 2.374 | 3.371 | 2.417 | 4.352 |
| Total debt | 0 | 0 | 0 | 0 | 1.138 | 911 | 71 | 5.733 | 61.074 | 46.064 | 28.388 | 28.487 | 682 | 3.009 | 4.378 | 3.371 | 2.417 | 4.352 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Ole Erhardt Pagels | Chairman | 0 companies |