| Revenue | DKK -266K | -457% |
| EBITDA | DKK -530K | -84% |
| Net profit | DKK -1,1M | -193% |
| Total assets | DKK 14,9M | -13% |
| Equity | DKK 14,7M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 194 | -19 | 245 | 93 | -207 | -20 | 30 | -293 | 80 | 53 | 267 | 74 | -266 |
| Staff expenses | -526 | -527 | -526 | -526 | -594 | -601 | -495 | -483 | -470 | -442 | -404 | -393 | -363 | -264 |
| EBITDA | -504 | -503 | -545 | -281 | -501 | -809 | -515 | -453 | -762 | -362 | -351 | -126 | -289 | -530 |
| Depreciation & amort. | -83 | -83 | -0 | -0 | -0 | -73 | -98 | -98 | -98 | -98 | -24 | -70 | -105 | -105 |
| EBIT | -588 | -586 | -545 | -281 | -501 | -882 | -613 | -551 | -860 | -460 | -375 | -196 | -394 | -635 |
| Net financials | 1.444 | 1.270 | 2.107 | 123 | -30 | 1.468 | -320 | 595 | 905 | 3.315 | 193 | 2.884 | 1.618 | -750 |
| Profit before tax | 856 | 684 | 1.563 | -158 | -531 | 586 | -933 | 44 | 45 | 2.855 | -183 | 2.688 | 1.225 | -1.385 |
| Tax | -0 | 179 | 355 | -48 | -81 | 48 | -209 | -0 | -0 | 403 | -100 | 383 | 62 | -305 |
| Net profit | 856 | 505 | 1.208 | -110 | -450 | 538 | -724 | 44 | 45 | 2.453 | -83 | 2.305 | 1.163 | -1.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.525 | 13.032 | 14.374 | 13.921 | 12.733 | 13.159 | 12.001 | 11.779 | 11.770 | 14.268 | 13.791 | 16.070 | 16.984 | 14.856 |
| Equity | 12.323 | 12.628 | 13.634 | 13.324 | 12.374 | 12.712 | 11.788 | 11.632 | 11.477 | 13.730 | 13.447 | 15.552 | 16.464 | 14.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 225 | 437 | 343 | 198 | 239 | 213 | 147 | 293 | 194 | 165 | 195 | 201 | 157 |
| Total debt | 201 | 225 | 437 | 343 | 198 | 239 | 213 | 147 | 293 | 259 | 165 | 195 | 201 | 157 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
EJENDOMSSELSKABET SKELSTEDET 5 ApS | Company | 50.0% | 50.0% | 2008 |
NORDIC CONSULTANTS A/S | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Frands Sigetty | Board of Directors | 0 companies |
| Ole Erhardt Pagels | Chairman | 0 companies |