| Revenue | DKK 1,1M | +997% |
| EBITDA | DKK 1,1M | +1034% |
| Net profit | DKK 992K | +1223% |
| Total assets | DKK 2M | +486% |
| Equity | DKK -985K | +50% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 502 | 735 | 206 | 186 | 1.137 | 3.070 | 1.170 | 682 | -684 | 390 | 98 | 1.079 |
| Staff expenses | -613 | -596 | -634 | -182 | -189 | -934 | -2.263 | -1.971 | -1.603 | -15 | -11 | -3 | -0 |
| EBITDA | 2 | -95 | 101 | 24 | -3 | -883 | -1.931 | -801 | -921 | -669 | 379 | 95 | 1.079 |
| Depreciation & amort. | -44 | -0 | -0 | -0 | -0 | -4 | -172 | -4 | -11 | -43 | -43 | -43 | -43 |
| EBIT | -42 | -95 | 101 | 24 | -3 | -887 | -2.103 | -805 | -932 | -711 | 336 | 53 | 1.036 |
| Net financials | 1 | -16 | 7 | -19 | -2 | -16 | -60 | 5 | 7 | -40 | -25 | -52 | -45 |
| Profit before tax | -42 | -110 | 108 | 5 | -5 | -903 | -2.163 | -800 | -925 | -751 | 311 | 1 | 992 |
| Tax | -0 | -0 | -0 | -0 | -0 | -96 | -193 | -144 | -0 | -74 | -44 | -74 | -0 |
| Net profit | -42 | -110 | 108 | 5 | -5 | -807 | -1.970 | -657 | -925 | -678 | 355 | 75 | 992 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 427 | 303 | 328 | 258 | 1.023 | 775 | 1.005 | 688 | 556 | 450 | 333 | 1.952 |
| Equity | -233 | -343 | -235 | -230 | -235 | -1.042 | -3.012 | -804 | -1.729 | -2.407 | -2.052 | -1.977 | -985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 117 | 118 | 121 | 53 | 0 |
| Short-term debt | 845 | 770 | 538 | 558 | 493 | 2.065 | 3.786 | 1.745 | 2.300 | 2.845 | 2.381 | 2.257 | 2.937 |
| Total debt | 845 | 770 | 538 | 558 | 493 | 2.065 | 3.786 | 1.809 | 2.417 | 2.963 | 2.502 | 2.310 | 2.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LT Management | Management | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adeo Group ApS | Company | 100.0% | 100.0% | 2019 |
JL Rungsted Ejendomme ApS | Company | 66.7% | 66.7% | 2017 |
M.A.S. ApS | Company | 25.0% | 25.0% | 2010 |
Autus Media ApS | Company | 25.0% | 25.0% | 2010 |
Welcome Home ApS | Company | 25.0% | 25.0% | 2010 |
Welcom Hosting Aps | Company | 100.0% | 100.0% | 2015 |
JEDA HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
SIMPLE-X HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lito Alvaro Valencia | Chief Executive Officer | 0 companies |
| Lasse Thorning Pedersen | Management | 0 companies |
| Mikkel Emmerik | Chief Executive Officer | 0 companies |
| Nils Palmqvist | Chief Executive Officer | 0 companies |
| Jonas Anhøj Henriksen | Founder | 0 companies |
| Jesper Dohn Aaberg | Board of Directors | 0 companies |
| Henrik Søndermark | Chairman | 0 companies |
| Morten Lambæk Jensen | Board of Directors | 0 companies |
| Morten Wind Lindegaard | Board of Directors | 0 companies |