| Revenue | DKK -13K | -42% |
| EBITDA | DKK -13K | +42% |
| Net profit | DKK 694K | -46% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -6 | -8 | -5 | -8 | -5 | -5 | -8 | -8 | -9 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -6 | -8 | -5 | 614 | -5 | -5 | -8 | -8 | -9 | -23 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 311 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -6 | -8 | -5 | 303 | -5 | -5 | -8 | -8 | -9 | -23 | -13 |
| Net financials | 56 | -319 | -192 | -24 | -48 | -39 | 34 | 224 | 134 | 52 | 480 | 134 | 1.308 | 698 |
| Profit before tax | 53 | -323 | -195 | -30 | -55 | -44 | 337 | 240 | 129 | 44 | 471 | 125 | 1.285 | 684 |
| Tax | 13 | 10 | 9 | 8 | 7 | 7 | 6 | 3 | 5 | 4 | 3 | -2 | 7 | -10 |
| Net profit | 40 | -332 | -204 | -37 | -62 | -51 | 331 | 237 | 124 | 40 | 468 | 127 | 1.278 | 694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.488 | 2.958 | 2.655 | 2.518 | 2.375 | 2.217 | 2.494 | 2.367 | 2.504 | 2.455 | 3.063 | 3.795 | 4.021 | 4.181 |
| Equity | 3.484 | 2.952 | 2.651 | 2.514 | 2.351 | 2.197 | 2.328 | 2.344 | 2.468 | 2.395 | 2.749 | 2.758 | 3.914 | 4.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 4 | 4 | 24 | 20 | 166 | 23 | 36 | 60 | 314 | 1.037 | 108 | 174 |
| Total debt | 4 | 6 | 4 | 4 | 24 | 20 | 166 | 23 | 36 | 60 | 314 | 1.037 | 108 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friborg Jensen | Audit | 0 companies |