| Revenue | DKK -284K | +823% |
| EBITDA | DKK -284K | -823% |
| Net profit | DKK -389K | -161% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK -1,5M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 94 | 48 | 60 | -140 | -304 | -191 | -278 | -31 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 94 | 48 | 60 | -46 | -304 | -191 | -278 | -31 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 94 | 48 | 60 | -46 | -304 | -191 | -278 | -31 | -284 |
| Net financials | -88 | -92 | -78 | -89 | -96 | -122 | -119 | -152 | -160 | -182 |
| Profit before tax | -3 | 2 | -30 | -29 | -142 | -425 | -310 | -430 | -191 | -466 |
| Tax | -2 | -5 | -17 | -6 | -31 | -94 | -68 | -95 | -42 | -77 |
| Net profit | -1 | 7 | -12 | -24 | -111 | -332 | -242 | -335 | -149 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.181 | 4.189 | 4.198 | 4.238 | 4.476 | 4.329 | 4.450 | 4.723 | 5.015 | 4.936 |
| Equity | 282 | 289 | 129 | 105 | -6 | -337 | -579 | -915 | -1.063 | -1.452 |
| Long-term debt | 3.285 | 3.265 | 3.228 | 6.374 | 6.368 | 6.139 | 6.078 | 5.695 | 5.380 | 2.535 |
| Short-term debt | 563 | 588 | 714 | 764 | 1.124 | 1.596 | 1.989 | 2.687 | 3.327 | 3.853 |
| Total debt | 3.848 | 3.853 | 3.942 | 4.133 | 7.492 | 7.736 | 8.067 | 8.381 | 8.707 | 6.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLUDPOULSEN INVEST ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kousgaard Poulsen | Management | 0 companies |