| Revenue | DKK -142K | +16% |
| EBITDA | DKK -386K | -5% |
| Net profit | DKK 1,8M | -33% |
| Total assets | DKK 35,1M | +2% |
| Equity | DKK 34,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -11 | -146 | -85 | -95 | -106 | -118 | -122 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -243 | -244 | -244 | -244 | -244 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -11 | -146 | -326 | -338 | -350 | -362 | -366 | -386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -11 | -146 | -326 | -338 | -350 | -362 | -366 | -386 |
| Net financials | 2.767 | 3.591 | 4.867 | 5.461 | 6.124 | 5.663 | 5.399 | 3.062 | 390 | 5.050 | -1.516 | 3.559 | 2.532 |
| Profit before tax | 2.762 | 3.586 | 4.862 | 5.455 | 6.118 | 5.651 | 5.253 | 2.736 | 52 | 4.700 | -1.878 | 3.193 | 2.146 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 448 | -70 | 1.002 | -454 | 489 | 342 |
| Net profit | 2.762 | 3.586 | 4.862 | 5.455 | 6.118 | 5.651 | 5.253 | 2.288 | 121 | 3.699 | -1.424 | 2.704 | 1.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.282 | 17.154 | 22.937 | 27.294 | 31.626 | 33.328 | 39.347 | 37.664 | 33.376 | 35.092 | 32.074 | 34.325 | 35.083 |
| Equity | 14.258 | 17.126 | 22.903 | 27.253 | 31.578 | 33.272 | 39.289 | 37.077 | 33.198 | 34.897 | 31.873 | 34.076 | 34.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 28 | 34 | 41 | 48 | 56 | 58 | 587 | 178 | 195 | 201 | 248 | 403 |
| Total debt | 24 | 28 | 34 | 41 | 48 | 56 | 58 | 587 | 178 | 195 | 201 | 248 | 403 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|