| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 189K | -59% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 5,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 673 | 585 | 1.028 | -9 | -9 | -9 | -3 | -9 | -12 | -6 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 673 | 585 | 1.028 | -9 | -9 | -9 | -3 | -9 | -12 | -6 | -9 | -9 |
| Depreciation & amort. | -195 | -195 | -195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 478 | 390 | 1.028 | -9 | -9 | -9 | -3 | -9 | -12 | -6 | -9 | -9 |
| Net financials | 16 | 56 | 13 | -65 | 118 | 307 | -209 | 425 | 465 | 540 | -207 | 594 | 249 |
| Profit before tax | 338 | 534 | 402 | 963 | 109 | 298 | -218 | 422 | 456 | 528 | -213 | 585 | 240 |
| Tax | 35 | -66 | -17 | 186 | 23 | 47 | -27 | 94 | 102 | 116 | -47 | 129 | 50 |
| Net profit | 303 | 599 | 419 | 776 | 86 | 251 | -191 | 328 | 354 | 412 | -166 | 456 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.562 | 2.983 | 3.379 | 3.868 | 3.970 | 4.229 | 3.983 | 4.315 | 4.721 | 5.083 | 4.838 | 5.316 | 5.449 |
| Equity | 2.062 | 2.661 | 3.080 | 3.857 | 3.943 | 4.181 | 3.973 | 4.285 | 4.622 | 5.016 | 4.833 | 5.272 | 5.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 30 | 26 | 11 | 28 | 49 | 10 | 30 | 99 | 67 | 5 | 44 | 6 |
| Total debt | 128 | 30 | 26 | 11 | 28 | 49 | 10 | 30 | 99 | 67 | 5 | 44 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Baagøe-Kronborg | Unofficial title | 0 companies |