| Revenue | DKK -196K | +25% |
| EBITDA | DKK -196K | -25% |
| Net profit | DKK 19M | -11% |
| Total assets | DKK 102,6M | +13% |
| Equity | DKK 102,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -82 | -117 | -155 | -147 | -156 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -82 | -117 | -155 | -147 | -156 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -82 | -117 | -155 | -147 | -156 | -196 |
| Net financials | 2.770 | 3.592 | 4.868 | 5.461 | 6.125 | 5.644 | 5.909 | 6.024 | 8.352 | 11.223 | 8.962 | 13.459 | 21.414 | 19.686 |
| Profit before tax | 2.764 | 3.587 | 4.863 | 5.455 | 6.119 | 5.638 | 5.903 | 6.018 | 8.270 | 11.107 | 8.806 | 13.312 | 21.258 | 19.491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 346 | 11 | 22 | 18 | 511 |
| Net profit | 2.764 | 3.587 | 4.863 | 5.455 | 6.119 | 5.638 | 5.903 | 6.018 | 8.270 | 10.760 | 8.796 | 13.291 | 21.240 | 18.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.278 | 17.402 | 23.036 | 27.494 | 31.626 | 31.914 | 36.187 | 35.250 | 42.506 | 52.425 | 53.052 | 66.261 | 90.665 | 102.622 |
| Equity | 14.267 | 17.386 | 23.015 | 27.466 | 31.591 | 31.872 | 36.138 | 35.244 | 42.501 | 52.119 | 53.039 | 66.251 | 86.515 | 102.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 16 | 21 | 28 | 35 | 42 | 50 | 6 | 6 | 306 | 13 | 10 | 4.150 | 10 |
| Total debt | 11 | 16 | 21 | 28 | 35 | 42 | 50 | 6 | 6 | 306 | 13 | 10 | 4.150 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|