| Revenue | DKK 99K | -67% |
| EBITDA | DKK -95K | -90% |
| Net profit | DKK -84K | -107% |
| Total assets | DKK 665K | -22% |
| Equity | DKK 126K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 649 | 608 | 679 | 452 | 786 | 501 | 337 | 438 | 238 | 378 | 297 | 99 |
| Staff expenses | -458 | -447 | -556 | -480 | -390 | -438 | -483 | -342 | -501 | -553 | -394 | -278 | -194 |
| EBITDA | -94 | 202 | 52 | 91 | -13 | 347 | 18 | -6 | -63 | -314 | -85 | -50 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 202 | 52 | 91 | -13 | 347 | 18 | -6 | -63 | -314 | -85 | -50 | -95 |
| Net financials | -44 | -46 | -37 | -27 | -29 | -16 | -11 | -12 | -9 | -3 | -19 | 10 | 11 |
| Profit before tax | -138 | 156 | 16 | 64 | -42 | 331 | 6 | -17 | -72 | -318 | -104 | -40 | -84 |
| Tax | -33 | 49 | 4 | 16 | -9 | 89 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -105 | 107 | 11 | 48 | -33 | 242 | 5 | -17 | -72 | -318 | -104 | -40 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 959 | 964 | 790 | 1.017 | 751 | 721 | 749 | 643 | 881 | 978 | 856 | 665 |
| Equity | -284 | -177 | -165 | -117 | -135 | 107 | 112 | 94 | 150 | 155 | 151 | 126 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 1.135 | 1.129 | 907 | 1.152 | 644 | 609 | 655 | 493 | 727 | 827 | 731 | 539 |
| Total debt | 1.225 | 1.135 | 1.129 | 907 | 1.152 | 644 | 609 | 655 | 493 | 727 | 827 | 731 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2008 | — | — |
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMBRER ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Jesper Henrik Weiss Andersen | Management | 0 companies |