| Revenue | DKK 4,2M | -4% |
| EBITDA | DKK 1,3M | -19% |
| Net profit | DKK 1M | -20% |
| Total assets | DKK 3,8M | -3% |
| Equity | DKK 2,8M | +1% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.134 | 2.112 | 3.168 | 4.350 | 4.167 |
| Staff expenses | -2.384 | -2.026 | -2.213 | -2.704 | -2.835 |
| EBITDA | 750 | 86 | 954 | 1.646 | 1.333 |
| Depreciation & amort. | -150 | -158 | -92 | -0 | -0 |
| EBIT | 600 | -72 | 863 | 1.646 | 1.333 |
| Net financials | -47 | -40 | -14 | -8 | -23 |
| Profit before tax | 553 | -111 | 848 | 1.638 | 1.310 |
| Tax | 125 | -25 | 187 | 361 | 291 |
| Net profit | 428 | -87 | 662 | 1.277 | 1.019 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.228 | 2.588 | 2.821 | 3.896 | 3.785 |
| Equity | 2.298 | 1.711 | 2.073 | 2.750 | 2.768 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 876 | 748 | 1.146 | 1.017 |
| Total debt | 930 | 876 | 748 | 1.146 | 1.017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Management | Management | 2008 |
BJ Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (1) | ||
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Annette Schnedler | Management | 0 companies |
| Bo Johan Kragh Schnedler | Management | 0 companies |
| Flemming Schnedler | Chairman | 0 companies |
| Karen Marie Schnedler | Board of Directors | 0 companies |