| Revenue | DKK -10K | +12% |
| EBITDA | DKK -48K | -454% |
| Net profit | DKK 1M | -35% |
| Total assets | DKK 8,2M | -15% |
| Equity | DKK 8,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | 1.391 | 1.710 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -9 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | 1.391 | 1.710 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -9 | -48 |
| Net financials | -61 | -355 | 125 | 410 | 585 | 70 | 252 | 852 | 296 | 681 | 366 | 723 | 1.556 | 1.050 |
| Profit before tax | -66 | -360 | 119 | 405 | 2.295 | 64 | 246 | 846 | 290 | 675 | 359 | 714 | 1.547 | 1.002 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | 4 | 4 | 6 | 6 | 14 | 14 | 9 | -4 |
| Net profit | -66 | -360 | 119 | 1.801 | 2.295 | 72 | 242 | 842 | 284 | 669 | 345 | 700 | 1.538 | 1.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.554 | 2.451 | 2.594 | 3.015 | 3.613 | 3.271 | 3.518 | 4.334 | 4.430 | 4.994 | 5.235 | 5.813 | 9.711 | 8.244 |
| Equity | 2.554 | 2.194 | 2.314 | 2.719 | 3.298 | 3.269 | 3.511 | 4.247 | 4.423 | 4.981 | 5.213 | 5.799 | 7.218 | 8.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.445 | 0 |
| Short-term debt | 0 | 256 | 280 | 297 | 315 | 2 | 8 | 87 | 7 | 13 | 22 | 15 | 47 | 141 |
| Total debt | 0 | 256 | 280 | 297 | 315 | 2 | 8 | 87 | 7 | 13 | 22 | 15 | 2.493 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|