| Revenue | DKK -11K | -41% |
| EBITDA | DKK -11K | +41% |
| Net profit | DKK -188K | -159% |
| Total assets | DKK 316K | -37% |
| Equity | DKK 167K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -22 | -9 | -8 | -8 | -9 | -14 | -9 | -9 | -10 | -15 | -19 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -22 | -9 | -8 | -8 | -9 | -14 | -9 | -9 | -10 | -15 | -19 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -22 | -9 | -8 | -8 | -9 | -14 | -9 | -9 | -10 | -15 | -19 | -11 |
| Net financials | 6 | -8 | 309 | 127 | -80 | -287 | 217 | 52 | -104 | -47 | 295 | -53 | -178 |
| Profit before tax | -112 | -30 | 300 | 119 | -88 | -296 | 203 | 42 | -113 | -57 | 280 | -73 | -189 |
| Tax | -0 | -0 | -0 | -1 | -1 | 3 | -4 | -15 | 13 | 1 | -0 | -0 | -1 |
| Net profit | -112 | -30 | 300 | 120 | -87 | -299 | 207 | 58 | -126 | -58 | 280 | -73 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 2 | 367 | 578 | 448 | 127 | 469 | 421 | 298 | 233 | 568 | 500 | 316 |
| Equity | 10 | -20 | 280 | 400 | 313 | 15 | 382 | 332 | 206 | 149 | 429 | 356 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 22 | 87 | 178 | 134 | 112 | 86 | 89 | 91 | 85 | 140 | 144 | 149 |
| Total debt | 11 | 22 | 87 | 178 | 134 | 112 | 86 | 89 | 91 | 85 | 140 | 144 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|