| Revenue | DKK 26,5M | +143% |
| EBITDA | DKK -5,3M | -19% |
| Net profit | DKK -18,3M | -22% |
| Total assets | DKK 128,8M | +12% |
| Equity | DKK 20M | +328% |
| Employees | 57 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.269 | 6.566 | 6.541 | 7.091 | 3.778 | 3.674 | 3.429 | 2.689 | 3.653 | 3.584 | 4.628 | 8.782 | 10.882 | 26.496 |
| Staff expenses | -1.299 | -1.345 | -1.321 | -1.313 | -1.178 | -1.384 | -1.468 | -1.380 | -1.421 | -1.447 | -1.578 | -1.882 | -15.315 | -31.762 |
| EBITDA | 1.797 | 1.972 | 2.174 | 2.226 | 2.599 | 2.290 | 1.961 | 1.309 | 2.233 | 2.137 | 3.050 | 6.900 | -4.433 | -5.266 |
| Depreciation & amort. | -230 | -236 | -236 | -65 | -8 | -8 | -4 | -0 | -0 | -0 | -0 | -0 | -7.707 | -9.167 |
| EBIT | 1.567 | 1.735 | 1.938 | 2.161 | 2.591 | 2.282 | 1.958 | 1.309 | 2.233 | 2.137 | 3.050 | 6.900 | -12.140 | -14.433 |
| Net financials | 88 | 146 | 247 | 69 | 257 | 215 | -85 | 261 | 17 | 28 | -151 | 29 | -4.914 | -6.217 |
| Profit before tax | 1.655 | 1.881 | 2.184 | 2.230 | 2.848 | 2.498 | 1.872 | 1.570 | 2.249 | 2.165 | 2.899 | 6.929 | -17.054 | -20.651 |
| Tax | 418 | 476 | 542 | 529 | 632 | 556 | 414 | 201 | 502 | 487 | 633 | 1.526 | -2.123 | -2.376 |
| Net profit | 1.237 | 1.406 | 1.642 | 1.701 | 2.216 | 1.942 | 1.458 | 1.369 | 1.747 | 1.678 | 2.266 | 5.403 | -14.932 | -18.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.606 | 4.242 | 5.178 | 5.530 | 6.262 | 6.016 | 4.890 | 4.102 | 5.226 | 5.906 | 8.240 | 10.959 | 114.717 | 128.772 |
| Equity | 3.108 | 2.813 | 3.855 | 4.056 | 4.772 | 4.714 | 3.172 | 2.845 | 2.726 | 3.104 | 3.870 | 7.073 | -8.772 | 19.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.351 |
| Short-term debt | 1.417 | 1.381 | 1.323 | 1.474 | 1.475 | 1.300 | 1.718 | 1.258 | 2.500 | 2.802 | 4.370 | 3.887 | 123.490 | 25.458 |
| Total debt | 1.417 | 1.381 | 1.323 | 1.474 | 1.475 | 1.300 | 1.718 | 1.258 | 2.500 | 2.802 | 4.370 | 3.887 | 123.490 | 108.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2008 | — | — |
AK Management | Management | 2024 | — | — |
MN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
RUSSELL CONSULTING ApS | Company | 100.0% | 100.0% | 2011 |
Presto Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Eddie Russell | Founder | 0 companies |
| Anders Kjærsgaard | Management | 0 companies |
| Mark Nilsson | Management | 0 companies |
| Bengt Olof Johan Fransson | Chairman | 0 companies |
| Erik Gustav Paringer | Board of Directors | 0 companies |
| Poul Majvig Sørensen | Board of Directors | 0 companies |
| Tor Filip Bjurström | Chairman | 0 companies |