| Revenue | DKK -13K | -18% |
| EBITDA | DKK -13K | +18% |
| Net profit | DKK -690K | -294% |
| Total assets | DKK 22,5M | -7% |
| Equity | DKK 22,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -6 | -6 | -7 | -8 | -9 | -9 | -12 | -10 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -6 | -6 | -7 | -8 | -9 | -9 | -12 | -10 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -6 | -6 | -7 | -8 | -9 | -9 | -12 | -10 | -16 | -13 |
| Net financials | -125 | 210 | -2.061 | 107 | -263 | 687 | 3.768 | 359 | 2.959 | 11.886 | 3.375 | 371 | -650 |
| Profit before tax | -131 | 203 | -2.070 | 101 | -270 | 680 | 3.760 | 349 | 2.949 | 11.874 | 3.364 | 356 | -663 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | -0 | -0 | 27 |
| Net profit | -131 | 203 | -2.070 | 101 | -270 | 680 | 3.760 | 349 | 2.949 | 11.764 | 3.364 | 356 | -690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.272 | 5.194 | 2.951 | 2.802 | 2.311 | 2.951 | 6.494 | 6.853 | 9.689 | 21.235 | 24.239 | 24.100 | 22.527 |
| Equity | 5.267 | 5.139 | 2.945 | 2.796 | 2.262 | 2.943 | 6.488 | 6.837 | 9.361 | 21.125 | 24.165 | 24.020 | 22.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 55 | 6 | 6 | 49 | 8 | 6 | 16 | 328 | 110 | 75 | 80 | 197 |
| Total debt | 5 | 55 | 6 | 6 | 49 | 8 | 6 | 16 | 328 | 110 | 75 | 80 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |