| Revenue | DKK -106K | +516% |
| EBITDA | DKK -106K | -516% |
| Net profit | DKK -106K | -515% |
| Total assets | DKK 53K | +67% |
| Equity | DKK -416K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -9 | -8 | -8 | -8 | -7 | -5 | -4 | -4 | -5 | -17 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -9 | -8 | -8 | -8 | -7 | -5 | -2 | -4 | -5 | -17 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -9 | -8 | -8 | -8 | -7 | -5 | -2 | -4 | -5 | -17 | -106 |
| Net financials | 163 | 29 | 38 | -14 | -59 | -24 | -3 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -188 | -60 | 22 | -21 | -67 | -31 | -10 | -5 | -2 | -4 | -5 | -17 | -106 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -188 | -60 | 22 | -21 | -67 | -31 | -10 | -4 | -3 | -4 | -5 | -17 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 11 | 73 | 68 | 26 | 6 | 1 | 2 | 2 | 1 | 11 | 32 | 53 |
| Equity | -110 | -169 | -148 | -169 | -236 | -267 | -277 | -281 | -284 | -288 | -293 | -310 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 466 |
| Short-term debt | 161 | 180 | 220 | 237 | 262 | 273 | 278 | 283 | 286 | 289 | 304 | 106 | 2 |
| Total debt | 161 | 180 | 220 | 237 | 262 | 273 | 278 | 283 | 286 | 289 | 304 | 341 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2008 | — | — |
LW Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Group ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Senius Trane | Management | 0 companies |
| Liselotte Wøbbe-Lange | Founder | 0 companies |