| Revenue | DKK 542K | -56% |
| EBITDA | DKK -210K | -161% |
| Net profit | DKK -400K | -762% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 584K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -853 | -837 | — | 1.596 | 1.801 | 1.838 | 1.151 | 1.387 | 1.254 | 1.367 | 1.553 | 1.006 | 1.233 | 542 |
| Staff expenses | -468 | -783 | -0 | -1.087 | -831 | -838 | -919 | -867 | -846 | -761 | -768 | -835 | -887 | -751 |
| EBITDA | -385 | -53 | 0 | 509 | 970 | 1.000 | 232 | 520 | 408 | 606 | 786 | 172 | 346 | -210 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -27 | -0 | -0 | -2 | -5 | -5 | -5 | -6 | -3 | -0 |
| EBIT | -385 | -53 | 0 | 500 | 943 | 1.000 | 232 | 518 | 403 | 600 | 780 | 166 | 343 | -210 |
| Net financials | -10 | -14 | 0 | -12 | -23 | -36 | -59 | -72 | -75 | -107 | -146 | -226 | -267 | -288 |
| Profit before tax | -377 | -40 | 0 | 488 | 920 | 964 | 173 | 446 | 328 | 493 | 634 | -60 | 76 | -498 |
| Tax | -96 | -12 | -0 | 117 | 206 | 218 | 40 | 101 | 78 | 110 | 142 | -2 | 16 | -98 |
| Net profit | -281 | -27 | 0 | 371 | 714 | 746 | 133 | 346 | 250 | 383 | 492 | -59 | 60 | -400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.373 | 1.013 | 0 | 2.678 | 2.555 | 3.352 | 2.451 | 3.883 | 4.836 | 6.238 | 5.212 | 6.779 | 4.827 | 4.581 |
| Equity | 186 | 213 | 0 | 483 | 482 | 1.229 | 662 | 907 | 857 | 1.090 | 1.332 | 923 | 983 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.187 | -800 | 0 | 2.190 | 2.067 | 2.123 | 1.789 | 2.975 | 3.979 | 5.147 | 3.880 | 5.856 | 3.843 | 3.901 |
| Total debt | -1.187 | -800 | 0 | 2.190 | 2.067 | 2.123 | 1.789 | 2.975 | 3.979 | 5.147 | 3.880 | 5.856 | 3.843 | 3.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MJ Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.J. JEPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
M.J. JEPSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Juhlsgaard Jepsen | Chief Executive Officer | 0 companies |
| Morten Juhlsgaard Jepsen | Founder | 0 companies |