| Revenue | — | — |
| EBITDA | DKK -25K | -23% |
| Net profit | DKK 34K | -6% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | -281 | -230 | -379 | -47 | 150 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 272 | 221 | 369 | -60 | 136 | 142 | 44 | 12 | 50 | -76 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 272 | 221 | 369 | -60 | 136 | 142 | 44 | 12 | 50 | -76 | -21 | -25 |
| Net financials | 22 | 48 | 53 | 71 | 85 | 93 | 238 | 152 | 121 | 133 | -4 | 67 | 69 |
| Profit before tax | 94 | 320 | 274 | 440 | 25 | 230 | 225 | 137 | 104 | 119 | -18 | 46 | 44 |
| Tax | 4 | 10 | 13 | 15 | 17 | 6 | 16 | 17 | 16 | 12 | 9 | 10 | 10 |
| Net profit | 91 | 310 | 261 | 424 | 8 | 224 | 209 | 119 | 87 | 107 | -28 | 36 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 2.906 | 2.852 | 3.176 | 3.083 | 3.221 | 3.073 | 2.738 | 2.446 | 2.214 | 1.929 | 1.770 | 1.808 |
| Equity | 2.471 | 2.684 | 2.847 | 3.171 | 3.078 | 3.198 | 3.007 | 2.727 | 2.414 | 2.121 | 1.693 | 1.729 | 1.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 222 | 5 | 5 | 5 | 22 | 66 | 11 | 32 | 94 | 236 | 41 | 45 |
| Total debt | 9 | 222 | 5 | 5 | 5 | 22 | 66 | 11 | 32 | 94 | 236 | 41 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |