| Revenue | DKK 45K | -61% |
| EBITDA | DKK 45K | -61% |
| Net profit | DKK 228K | +121% |
| Total assets | DKK 10,9M | -4% |
| Equity | DKK 8,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 115 | 42 | 100 | 91 | 32 | 58 | 21 | 32 | 71 | 56 | 114 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -0 | -0 | -0 |
| EBITDA | 75 | 115 | 42 | 100 | 91 | 32 | 58 | 21 | 32 | -8 | 56 | 114 | 45 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 | -27 | -27 | -28 | -28 | -29 | -29 | -30 | -131 |
| EBIT | 49 | 90 | 16 | 74 | 65 | 5 | 32 | -7 | 3 | -37 | 28 | 84 | -87 |
| Net financials | -141 | -130 | -107 | -14 | 8 | 47 | 3.303 | 925 | 2.075 | 1.906 | 916 | -1.148 | 315 |
| Profit before tax | -92 | -40 | -91 | 60 | 73 | 52 | 3.334 | 919 | 2.078 | 1.869 | 944 | -1.064 | 228 |
| Tax | -23 | -12 | -20 | -7 | -6 | -10 | -4 | 35 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -28 | -71 | 67 | 79 | 62 | 3.338 | 884 | 2.078 | 1.869 | 944 | -1.064 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.802 | 2.777 | 2.766 | 2.752 | 2.736 | 2.748 | 6.236 | 7.562 | 9.776 | 10.198 | 12.447 | 11.413 | 10.923 |
| Equity | 247 | 219 | 147 | 215 | 294 | 356 | 3.995 | 4.891 | 6.986 | 8.676 | 9.664 | 8.502 | 8.733 |
| Long-term debt | 615 | 552 | 489 | 427 | 362 | 297 | 234 | 170 | 106 | 42 | 9 | 0 | 0 |
| Short-term debt | 1.915 | 1.993 | 2.129 | 2.111 | 2.080 | 2.094 | 2.006 | 2.501 | 2.684 | 1.480 | 2.774 | 2.912 | 2.190 |
| Total debt | 2.531 | 2.545 | 2.619 | 2.538 | 2.443 | 2.392 | 2.240 | 2.671 | 2.790 | 1.522 | 2.783 | 2.912 | 2.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|