| Revenue | DKK 18,9M | -8% |
| EBITDA | DKK 6,5M | -31% |
| Net profit | DKK 18,1M | +5% |
| Total assets | DKK 234,4M | +6% |
| Equity | DKK 180,9M | +11% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.590 | 34.889 | 42.536 | 43.537 | 51.251 | 61.473 | 60.527 | 23.818 | 41.532 | 64.889 | 20.436 | 18.897 |
| Staff expenses | -31.186 | -28.520 | -30.040 | -30.132 | -30.698 | -34.349 | -32.968 | -27.047 | -23.505 | -30.392 | -10.984 | -12.420 |
| EBITDA | 9.182 | 5.799 | 12.496 | 13.405 | 20.553 | 27.124 | 27.559 | -3.229 | 18.027 | 34.497 | 9.452 | 6.477 |
| Depreciation & amort. | -7.768 | -7.496 | -7.714 | -7.761 | -9.218 | -10.108 | -10.873 | -11.720 | -10.071 | -9.689 | -618 | -689 |
| EBIT | 1.414 | -1.697 | 4.782 | 5.644 | 11.335 | 17.016 | 16.686 | -14.949 | 7.956 | 24.808 | 8.834 | 5.788 |
| Net financials | -603 | -565 | -369 | -497 | -1.266 | -1.923 | -1.802 | -1.684 | -2.068 | -1.922 | 6.627 | 12.100 |
| Profit before tax | 811 | -2.262 | 4.413 | 5.147 | 10.069 | 15.093 | 14.884 | -16.633 | 5.888 | 22.886 | 15.461 | 17.888 |
| Tax | -335 | -1.245 | -4.083 | -981 | -1.139 | -3.297 | 3.930 | 3.306 | -822 | 6.186 | -1.800 | -200 |
| Net profit | 2.916 | 1.414 | 10.217 | 6.128 | 11.208 | 18.396 | 10.943 | -19.979 | 6.704 | 16.700 | 17.261 | 18.088 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.942 | 231.829 | 230.333 | 233.864 | 274.453 | 279.080 | 293.886 | 286.408 | 289.522 | 278.331 | 221.010 | 234.381 |
| Equity | 91.961 | 93.219 | 102.290 | 166.523 | 118.451 | 135.869 | 145.777 | 122.916 | 130.970 | 146.384 | 163.316 | 180.917 |
| Long-term debt | 34.764 | 21.364 | 18.014 | 13.644 | 89.528 | 81.691 | 75.761 | 96.088 | 68.410 | 48.391 | 12.980 | 8.653 |
| Short-term debt | 29.408 | 32.139 | 33.737 | 39.862 | 55.008 | 47.718 | 54.673 | 50.773 | 77.201 | 66.764 | 44.714 | 44.811 |
| Total debt | 64.172 | 53.503 | 51.751 | 53.506 | 144.536 | 129.409 | 130.434 | 146.861 | 145.611 | 115.155 | 57.694 | 53.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy | Deputy | 1988 | — | — |
KJ Deputy | Deputy | 1988 | — | — |
MR Deputy | Deputy | 2003 | — | — |
KA Deputy | Deputy | 1988 | — | — |
OA Management | Management | 1988 | — | — |
JS Deputy | Deputy | 1988 | — | — |
ML Deputy | Deputy | 2013 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
BF Management | Management | 2001 | — | — |
LV Deputy | Deputy | 2009 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BK Deputy | Deputy | 2015 | — | — |
KW Management | Management | 1988 | — | — |
BN Deputy | Deputy | 1988 | — | — |
OB | Deputy | 2000 | — | — |
EL Deputy | Deputy | 1988 | — | — |
JS | Deputy | 2003 | — | — |
MM Deputy | Deputy | 2003 | — | — |
MT Deputy | Deputy | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Nielsen | Deputy | 0 companies |
| Kristen Johan Overgaard | Deputy | 0 companies |
| Mona Rix | Deputy | 0 companies |
| Kim Axel Holstebro | Deputy | 0 companies |
| Ole Andresen | Management | 0 companies |
| Jan Schwartzlose | Deputy | 0 companies |
| Michael Larsen | Deputy | 0 companies |
| Folmer Risager | Chief Executive Officer | 0 companies |
| Peter Rosenstand-Goiske Hamburger | Chief Executive Officer | 0 companies |
| Benny Frantz Overgaard | Management | 0 companies |
| Lisbet Vibeke Bjørn | Deputy | 0 companies |
| Knud Tilsted Martens | Chief Executive Officer | 0 companies |
| Bettina Kaysen-Wilson | Deputy | 0 companies |
| Kurt Wihlborg | Management | 0 companies |
| Bjarne Nordvang Nielsen | Deputy | 0 companies |
| Ole Birger Konrad Thomsen | Deputy | 0 companies |
| Ella Lilly Gregersen | Deputy | 0 companies |
| Jette Skovbølling Jørgensen | Deputy | 0 companies |
| Michael Mini | Deputy | 0 companies |
| Mette Toft-Nielsen | Deputy | 0 companies |
| Georg Viggo Poulsen | Board of Directors | 0 companies |
| Finn Joost Thorgrimson | Board of Directors | 0 companies |
| Anna Elisabeth Resen | Board of Directors | 0 companies |
| Jens Lindholm Hejlesen | Board of Directors | 0 companies |
| Brian Wiik Rasmussen | Board of Directors | 0 companies |
| Poul Oskar Kronvold | Board of Directors | 0 companies |
| Agnete Breindahl | Board of Directors | 0 companies |
| Inge Alice Nørbjerg | Board of Directors | 0 companies |
| Lone Elisabeth Thomsen | Board of Directors | 0 companies |
| Anabella Margith Maniella Preuss | Board of Directors | 0 companies |
| Freddy Find Andersen | Board of Directors | 0 companies |
| Jesper Toustrup | Board of Directors | 0 companies |
| Mikkel Mayner Lind | Board of Directors | 0 companies |
| Jan Gerhard Villadsen | Board of Directors | 0 companies |
| John Højlund Olsen | Board of Directors | 0 companies |
| Fritz Ove Bergstrøm | Board of Directors | 0 companies |
| Ghita Parry | Board of Directors | 0 companies |
| Per Brøndkjær | Board of Directors | 0 companies |
| Christian Kjær Madsen | Board of Directors | 0 companies |
| Torben Poulsen | Board of Directors | 0 companies |
| Carsten Borup Jakobsen | Board of Directors | 0 companies |
| Jørgen Henning Eiberg | Board of Directors | 0 companies |
| Jørgen Juul Rasmussen | Board of Directors | 0 companies |
| Hans Ole Jensen | Board of Directors | 0 companies |
| Jens Østergaard | Board of Directors | 0 companies |
| Margit Vognsen | Board of Directors | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| John Leif Höppner Larsen | Board of Directors | 0 companies |
| Gitte Munkholm Nielsen | Board of Directors | 0 companies |
| Lillian Krogh Knudsen | Board of Directors | 0 companies |
| Bent Møller Filholm | Board of Directors | 0 companies |
| Bjarne Rundberg | Board of Directors | 0 companies |
| Helle Tengstedt | Board of Directors | 0 companies |
| Charlotte Abildgaard | Board of Directors | 0 companies |
| John Dahl Christensen | Board of Directors | 0 companies |
| Arne Grabow Johansen | Board of Directors | 0 companies |
| Bendt Christian Jensen | Board of Directors | 0 companies |
| Niels Sørensen | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Board of Directors | 0 companies |
| Hardy Hansen | Board of Directors | 0 companies |
| Erik Leif Hemmingsen | Chairman | 0 companies |
| Erling Læbel Madsen | Board of Directors | 0 companies |
| Poul Erik Skov Christensen | Board of Directors | 0 companies |
| Jørgen Thyregod Andersen | Board of Directors | 0 companies |
| Ejner Korsgaard Holst | Chairman | 0 companies |
| Majken Baarstrøm Kidmose | Board of Directors | 0 companies |
| Anne Margrete Pedersen | Board of Directors | 0 companies |
| Martin Risgaard Buch Ebmark | Board of Directors | 0 companies |
| Bente Baunegaard Larsen | Board of Directors | 0 companies |
| Max Vitus Bæhring | Board of Directors | 0 companies |
| Mikkel Østergaard Roel | Board of Directors | 0 companies |
| Jens Erik Kofod Andersson | Board of Directors | 0 companies |
| Per Påskesen | Board of Directors | 0 companies |
| Suci Lillian Hvid | Board of Directors | 0 companies |
| Finn Hømpler | Board of Directors | 0 companies |
| Helena Mikkelsen | Board of Directors | 0 companies |
| Poul Martinus Christensen | Board of Directors | 0 companies |
| Bent Herman Larsen | Board of Directors | 0 companies |
| John Hougaard Knudsen | Board of Directors | 0 companies |
| Bo Stenør Larsen | Board of Directors | 0 companies |
| Poul Winckler | Board of Directors | 0 companies |
| Aase Larsen | Board of Directors | 0 companies |
| Peter Nisbeth | Chairman | 0 companies |