| Revenue | DKK -43K | -181% |
| EBITDA | DKK -43K | -181% |
| Net profit | DKK 1,4M | -88% |
| Total assets | DKK 71,1M | -20% |
| Equity | DKK 69,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 96 | 178 | 73 | 117 | -68 | -36 | -44 | 424 | 430 | 320 | -25 | 53 | -43 |
| Staff expenses | -10 | -0 | -0 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 96 | 178 | 193 | 117 | -68 | -36 | -44 | 424 | 430 | 320 | -55 | 53 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 96 | 178 | 193 | 117 | -68 | -36 | -44 | 424 | 430 | 320 | -55 | 53 | -43 |
| Net financials | -1 | -0 | -9 | -12 | 27.720 | 1.682 | -204 | 683 | 2.665 | 9.766 | 16.846 | 10.032 | 11.957 | 1.352 |
| Profit before tax | 190 | 96 | 168 | 181 | 27.837 | 1.614 | -240 | 639 | 3.089 | 10.196 | 17.166 | 9.977 | 12.010 | 1.309 |
| Tax | 48 | 24 | 44 | 47 | 5.257 | 94 | 12 | 85 | 220 | 150 | 164 | 142 | 446 | -66 |
| Net profit | 143 | 72 | 124 | 135 | 22.580 | 1.520 | -251 | 554 | 2.869 | 10.046 | 17.002 | 9.835 | 11.564 | 1.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.934 | 2.063 | 2.215 | 3.282 | 31.784 | 27.608 | 24.578 | 25.314 | 28.440 | 45.364 | 60.415 | 69.604 | 88.356 | 71.083 |
| Equity | 1.635 | 1.707 | 1.831 | 2.584 | 25.164 | 26.418 | 23.888 | 24.434 | 27.303 | 37.349 | 54.351 | 64.186 | 75.750 | 69.624 |
| Long-term debt | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 140 | 442 | 0 |
| Short-term debt | 299 | 356 | 384 | 658 | 6.620 | 1.189 | 690 | 881 | 1.138 | 8.016 | 5.903 | 5.279 | 12.164 | 1.459 |
| Total debt | 299 | 356 | 384 | 698 | 6.620 | 1.189 | 690 | 881 | 1.138 | 8.016 | 6.064 | 5.418 | 12.606 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2015 | — | — |
SF Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERAN INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toft Andresen | Management | 0 companies |
| Steffen Fuchs Andresen | Founder | 0 companies |