| Revenue | DKK 1,6M | +638% |
| EBITDA | DKK 336K | +199% |
| Net profit | DKK 214K | +104% |
| Total assets | DKK 2,3M | +258% |
| Equity | DKK 379K | +130% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 781 | 884 | 835 | 630 | 544 | 923 | 933 | -1.026 | 18 | 222 | 1.636 |
| Staff expenses | -305 | -448 | -423 | -385 | -328 | -346 | -636 | -691 | -261 | -0 | -109 | -1.300 |
| EBITDA | 416 | 333 | 418 | 452 | 295 | 198 | 287 | 242 | -1.287 | 18 | 113 | 336 |
| Depreciation & amort. | -108 | -112 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -257 | -0 | -86 |
| EBIT | 307 | 221 | 412 | 446 | 289 | 198 | 287 | 242 | -1.287 | -239 | 113 | 251 |
| Net financials | -140 | -130 | -103 | -81 | -82 | -16 | -64 | -63 | -57 | -19 | -8 | 28 |
| Profit before tax | 168 | 91 | 310 | 365 | 207 | 182 | 223 | 179 | -1.344 | -258 | 105 | 279 |
| Tax | 42 | 9 | 72 | 86 | 46 | 54 | 50 | 39 | -242 | 15 | -0 | 65 |
| Net profit | 126 | 82 | 238 | 279 | 161 | 128 | 173 | 140 | -1.103 | -273 | 105 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.533 | 5.442 | 5.914 | 5.936 | 5.916 | 5.910 | 5.874 | 5.889 | 4.311 | 1.030 | 649 | 2.323 |
| Equity | 789 | 872 | 1.478 | 1.758 | 1.919 | 2.047 | 2.221 | 2.361 | 1.258 | 985 | 165 | 379 |
| Long-term debt | 3.257 | 3.024 | 2.818 | 0 | 2.356 | 2.158 | 1.947 | 1.692 | 16 | 0 | 0 | 0 |
| Short-term debt | 1.393 | 1.444 | 1.365 | 1.353 | 1.382 | 1.446 | 1.451 | 1.580 | 3.037 | 45 | 84 | 1.897 |
| Total debt | 4.649 | 4.467 | 4.183 | 3.925 | 3.738 | 3.603 | 3.398 | 3.272 | 3.053 | 45 | 84 | 1.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
CPH HOLDINGS ApS | Company | 100.0% | 100.0% | 2021 |
CHRISTOFFERSEN A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ludvig Christoffersen | Chief Executive Officer | 0 companies |
| Carsten Haagensen | Chief Executive Officer | 0 companies |
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |