| Revenue | DKK 6,5M | +38% |
| EBITDA | DKK -1,9M | +66% |
| Net profit | DKK -40K | +99% |
| Total assets | DKK 22,2M | +20% |
| Equity | DKK 2,5M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.841 | 28.515 | 6.676 | 4.718 | 6.510 |
| Staff expenses | -10.926 | -12.097 | -8.863 | -10.318 | -8.411 |
| EBITDA | 3.915 | 16.418 | -2.863 | -5.599 | -1.901 |
| Depreciation & amort. | -0 | -20 | -66 | -0 | -0 |
| EBIT | 3.915 | 16.398 | -2.929 | -5.599 | -1.901 |
| Net financials | 1.099 | 7.666 | 5.882 | 1.025 | 1.669 |
| Profit before tax | 5.014 | 24.064 | 2.953 | -4.574 | -232 |
| Tax | 1.190 | 3.705 | -352 | -949 | -191 |
| Net profit | 3.824 | 20.358 | 3.305 | -3.626 | -40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.139 | 50.826 | 27.179 | 18.486 | 22.198 |
| Equity | 28.857 | 40.140 | 22.229 | 2.466 | 2.501 |
| Long-term debt | 878 | 0 | 0 | 0 | 3.694 |
| Short-term debt | 11.250 | 9.005 | 3.233 | 12.284 | 16.003 |
| Total debt | 12.129 | 9.005 | 3.233 | 12.284 | 19.697 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SC Chief Executive Officer | Chief Executive Officer | 2016 |
TH Founder | Founder | 2008 |
| Former (2) | ||
LB Management | Management | 2008 – 2024 |
IA Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2008 – 2022 | |
| Chairman | 2008 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boel | Management | 0 companies |
| Simon Christensen | Chief Executive Officer | 0 companies |
| Torben Herman Christensen | Founder | 0 companies |
| Indrek Aigro | Management | 0 companies |
| Morten Meyer Hoel | Board of Directors | 0 companies |
| Bjørn Norholdt Eckford-Olsen | Chairman | 0 companies |
| Bente Christensen | Board of Directors | 0 companies |
| Klaus Ewald Madsen | Chairman | 0 companies |