| Revenue | DKK 506K | -2035% |
| EBITDA | DKK 315K | +1306% |
| Net profit | DKK 1,5M | +185% |
| Total assets | DKK 8,8M | +19% |
| Equity | DKK 8,7M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | 882 | 847 | 1.371 | 1.432 | 1.336 | 636 | 131 | 13 | -173 | -52 | -23 | -69 | -26 | 506 |
| Staff expenses | -825 | -1.232 | -897 | -1.102 | -1.137 | -1.168 | -619 | -584 | -611 | -61 | -0 | -0 | -0 | -0 | -191 |
| EBITDA | 52 | -438 | 728 | 79 | 78 | -135 | 18 | -452 | -598 | -218 | -52 | 1.308 | -69 | -26 | 315 |
| Depreciation & amort. | 120 | -0 | -0 | -0 | -0 | -15 | -10 | -19 | -19 | -19 | -1.098 | 666 | -0 | -0 | -0 |
| EBIT | -68 | -438 | 728 | 79 | 78 | -150 | 8 | -472 | -618 | -237 | -1.150 | 642 | -69 | -26 | 315 |
| Net financials | -19 | 1.640 | 839 | 999 | 208 | 8.345 | -547 | 2.420 | -25 | 3.737 | -1.999 | -553 | 1.024 | -1.730 | 1.182 |
| Profit before tax | -87 | 1.201 | 730 | 1.078 | 286 | 8.195 | 565 | 2.627 | 2.582 | 3.482 | -3.149 | 89 | 955 | -1.756 | 1.497 |
| Tax | -15 | -100 | -33 | 16 | 6 | 10 | 125 | 45 | 572 | 768 | -3 | -0 | -0 | -0 | -0 |
| Net profit | -72 | 1.301 | 763 | 1.062 | 280 | 8.185 | 441 | 2.582 | 2.010 | 2.714 | -3.146 | 89 | 955 | -1.756 | 1.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.734 | 1.931 | 1.713 | 1.097 | 8.624 | 7.034 | 9.277 | 11.231 | 14.344 | 10.063 | 9.079 | 9.888 | 7.418 | 8.833 |
| Equity | 907 | 1.558 | 1.720 | 1.569 | 899 | 8.434 | 6.575 | 9.156 | 10.517 | 12.931 | 9.235 | 9.025 | 9.862 | 7.331 | 8.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 591 | 793 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 176 | 210 | 144 | 198 | 190 | 444 | 64 | 115 | 617 | 827 | 54 | 26 | 87 | 180 |
| Total debt | 55 | 176 | 210 | 144 | 198 | 190 | 444 | 108 | 707 | 1.410 | 827 | 54 | 26 | 87 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|