| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 547K | +72% |
| Net profit | DKK 373K | +86% |
| Total assets | DKK 2,1M | +18% |
| Equity | DKK 1,1M | +13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.504 | 2.440 | 2.077 | 1.965 | 795 | 1.283 | 1.229 | 1.622 | 2.253 | 2.507 | 2.364 | 2.828 | 3.084 |
| Staff expenses | -1.225 | -1.413 | -1.310 | -990 | -703 | -686 | -916 | -994 | -1.257 | -1.434 | -1.924 | -2.509 | -2.536 |
| EBITDA | 212 | 4 | -76 | 73 | 92 | 597 | 313 | 428 | 995 | 1.072 | 440 | 318 | 547 |
| Depreciation & amort. | 217 | 70 | 56 | 56 | 20 | -22 | -56 | -72 | -114 | -132 | -125 | -80 | -90 |
| EBIT | -5 | -66 | -131 | 17 | 72 | 575 | 257 | 356 | 881 | 940 | 315 | 237 | 458 |
| Net financials | 16 | -17 | -1 | -14 | -7 | -4 | -8 | 4 | 10 | -9 | 11 | 20 | 32 |
| Profit before tax | -6 | -83 | -132 | 4 | 65 | 572 | 249 | 360 | 891 | 931 | 326 | 258 | 490 |
| Tax | -1 | -2 | -16 | -7 | 15 | 187 | 11 | 124 | 191 | 207 | 73 | 56 | 117 |
| Net profit | -6 | -81 | -116 | 10 | 50 | 385 | 238 | 236 | 700 | 725 | 253 | 201 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 657 | 641 | 527 | 540 | 662 | 861 | 1.529 | 1.930 | 2.134 | 1.625 | 1.805 | 2.127 |
| Equity | -378 | -220 | -336 | -326 | -275 | 126 | 365 | 645 | 1.244 | 1.269 | 872 | 963 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 877 | 977 | 852 | 815 | 515 | 495 | 884 | 678 | 836 | 699 | 785 | 963 |
| Total debt | 897 | 877 | 977 | 852 | 815 | 515 | 495 | 884 | 678 | 836 | 699 | 785 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LU Hedegaard Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Kristensen | Management | 0 companies |