| Revenue | DKK 852K | +6% |
| EBITDA | DKK 852K | +6% |
| Net profit | DKK 537K | +7% |
| Total assets | DKK 16,8M | +1% |
| Equity | DKK 8,5M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 492 | 675 | 797 | 805 | 852 |
| Staff expenses | -600 | -450 | -0 | -0 | -0 |
| EBITDA | -108 | 225 | 797 | 805 | 852 |
| Depreciation & amort. | -320 | -320 | -320 | -301 | -299 |
| EBIT | -428 | -96 | 477 | 504 | 554 |
| Net financials | -6 | -10 | 46 | 138 | 135 |
| Profit before tax | -434 | -105 | 523 | 642 | 689 |
| Tax | -95 | -23 | 99 | 141 | 152 |
| Net profit | -338 | -82 | 424 | 501 | 537 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.346 | 7.197 | 7.733 | 16.652 | 16.812 |
| Equity | 7.106 | 7.024 | 7.448 | 7.949 | 8.487 |
| Long-term debt | 0 | 0 | 171 | 8.253 | 7.897 |
| Short-term debt | 240 | 173 | 113 | 450 | 429 |
| Total debt | 240 | 173 | 285 | 8.703 | 8.325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2012 |
| Former (5) | ||
OV Management | Management | 2008 – 2012 |
PJ Management | Management | 2012 – 2012 |
TJ Management | Management | 2012 – 2012 |
PA Management | Management | 2008 – 2008 |
PG Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Olivier Vincent Daniel Brahin | Management | 0 companies |
| Pia Jørgensen | Management | 0 companies |
| Per Jørgensen | Management | 0 companies |
| Tom Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Philippe G.P. Detournay | Management | 0 companies |
| Andreas Christian Jørgensen | Chairman | 0 companies |