| Revenue | DKK 269K | -44% |
| EBITDA | DKK 269K | -91% |
| Net profit | DKK -128K | -110% |
| Total assets | DKK 4,5M | -63% |
| Equity | DKK 1,9M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 771 | 484 | 637 | 676 | 603 | 484 | 269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 602 | 484 | 637 | 676 | 603 | 3.126 | 269 |
| Depreciation & amort. | -0 | -7 | -20 | -20 | -13 | -0 | 1.321 | -0 |
| EBIT | 392 | 595 | 464 | 617 | 663 | 603 | 1.805 | 269 |
| Net financials | -131 | -220 | -218 | -240 | -210 | -204 | -203 | -433 |
| Profit before tax | 261 | 375 | 246 | 377 | 453 | 399 | 1.601 | -164 |
| Tax | 65 | 73 | 54 | 90 | 104 | 74 | 341 | -36 |
| Net profit | 195 | 303 | 192 | 287 | 349 | 326 | 1.261 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.328 | 10.237 | 10.582 | 10.545 | 10.545 | 10.524 | 11.892 | 4.458 |
| Equity | 1.323 | 1.626 | 1.818 | 2.105 | 2.453 | 1.959 | 3.220 | 1.892 |
| Long-term debt | 6.662 | 6.572 | 6.485 | 6.408 | 6.816 | 6.633 | 6.451 | 2.064 |
| Short-term debt | 2.259 | 1.888 | 2.100 | 1.821 | 1.032 | 1.669 | 1.927 | 243 |
| Total debt | 8.921 | 8.460 | 8.585 | 8.229 | 7.848 | 8.302 | 8.378 | 2.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
CL Management | Management | 2010 | — | — |
OV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMJ - INVEST ESBJERG ApS | Company | 50.0% | 50.0% | 2017 |
GL. FÆRGEVEJ 4 ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2010 | |
Pia Hvam HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Philippe G.P. Detournay | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Lund Jepsen | Management | 0 companies |
| Olivier Vincent Daniel Brahin | Management | 0 companies |