| Revenue | DKK -327K | -264% |
| EBITDA | DKK -379K | -378% |
| Net profit | DKK -305K | -399% |
| Total assets | DKK 996K | -37% |
| Equity | DKK 481K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 144 | 457 | 138 | -82 | 1.404 | -229 | 199 | -327 |
| Staff expenses | -548 | -476 | -341 | -267 | -121 | -178 | -201 | -106 | -102 | -448 | -57 | -63 | -52 |
| EBITDA | 16 | -251 | 319 | 3 | 322 | -33 | 256 | 32 | -185 | 957 | -286 | 136 | -379 |
| Depreciation & amort. | 180 | -135 | -135 | -137 | -67 | -111 | -26 | -26 | -26 | -32 | -0 | -0 | -0 |
| EBIT | -165 | -387 | 184 | -134 | 255 | -145 | 230 | 6 | -211 | 925 | -286 | 136 | -379 |
| Net financials | -66 | -72 | -59 | 207 | -38 | -26 | -32 | 15 | -40 | -62 | -21 | -5 | -10 |
| Profit before tax | -231 | -459 | 125 | 73 | 404 | -94 | 198 | 21 | -250 | 863 | -307 | 132 | -389 |
| Tax | 21 | 134 | 46 | 194 | 93 | 38 | 44 | 5 | -52 | 242 | -75 | 30 | -84 |
| Net profit | -252 | -593 | 80 | -120 | 311 | -132 | 154 | 16 | -198 | 621 | -232 | 102 | -305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.239 | 1.990 | 1.914 | 1.349 | 2.210 | 2.240 | 1.930 | 2.367 | 1.492 | 2.740 | 1.359 | 1.575 | 996 |
| Equity | 480 | 187 | 266 | 146 | 456 | 325 | 478 | 494 | 296 | 917 | 684 | 786 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 316 | 109 | 69 | 600 | 784 | 76 | 372 | 6 | 119 | 65 | 259 | 515 |
| Total debt | 666 | 1.804 | 1.647 | 1.203 | 1.722 | 1.903 | 1.442 | 1.865 | 1.192 | 1.823 | 675 | 789 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN E. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Erhard Andersen | Chief Executive Officer | 0 companies |