| Revenue | DKK 2K | -98% |
| EBITDA | DKK -939K | -51% |
| Net profit | DKK 1,2M | -45% |
| Total assets | DKK 43,7M | -41% |
| Equity | DKK 34,5M | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.511 | 2.596 | 2.913 | 3.053 | 1.796 | 2.528 | 2.604 | 2.940 | 2.430 | 2.249 | 1.039 | 191 | 137 | 2 |
| Staff expenses | -943 | -978 | -989 | -817 | -619 | -823 | -769 | -771 | -785 | -413 | -437 | -54 | -398 | -661 |
| EBITDA | 1.568 | 1.618 | 1.924 | 2.152 | 1.177 | 7.295 | 1.332 | 1.956 | 1.296 | 1.441 | -1.188 | -2.682 | -621 | -939 |
| Depreciation & amort. | -772 | -454 | -946 | 4.531 | 1.150 | 2.897 | -607 | -1.444 | -1.393 | -8.837 | -62 | -131 | -4 | -3 |
| EBIT | 795 | 1.164 | 978 | -2.379 | 27 | 4.398 | 725 | 512 | -97 | -7.396 | -1.250 | -2.813 | -625 | -942 |
| Net financials | -1.900 | -800 | -155 | 3.940 | 573 | -529 | 6.071 | -498 | -915 | -796 | -464 | 724 | 3.593 | 2.533 |
| Profit before tax | -1.105 | 364 | 823 | -8.439 | -2.400 | 3.869 | 6.796 | 14 | -1.012 | -8.192 | -1.714 | -2.089 | 2.968 | 1.591 |
| Tax | -275 | -57 | -284 | -767 | -82 | 676 | 66 | 3 | -223 | -1.384 | -0 | -84 | 701 | 355 |
| Net profit | -829 | 421 | 1.107 | -7.672 | -2.318 | 3.193 | 6.730 | 11 | -790 | -6.808 | -1.714 | -2.005 | 2.267 | 1.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124.788 | 126.412 | 130.718 | 115.588 | 106.260 | 103.019 | 112.001 | 140.934 | 141.049 | 133.263 | 85.604 | 71.188 | 74.011 | 43.730 |
| Equity | 23.329 | 23.750 | 20.408 | 3.215 | 897 | 4.090 | 22.320 | 22.331 | 21.542 | 74.734 | 73.020 | 71.015 | 73.282 | 34.518 |
| Long-term debt | 36.998 | 37.220 | 40.966 | 40.614 | 37.985 | 34.602 | 34.602 | 58.806 | 57.347 | 55.648 | 0 | 0 | 0 | 0 |
| Short-term debt | 59.345 | 60.384 | 65.823 | 71.527 | 66.976 | 63.250 | 53.937 | 58.651 | 60.978 | 2.881 | 12.585 | 173 | 646 | 9.142 |
| Total debt | 96.343 | 97.603 | 106.790 | 112.141 | 104.962 | 97.852 | 88.538 | 117.457 | 118.325 | 58.529 | 12.585 | 173 | 646 | 9.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2015 | — | — |
KR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lotte Damkjær Holding ApS | Company | 100.0% | 100.0% | 2015 |
Damkjær Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Damkjær | Management | 0 companies |
| Kenth Runge | Management | 0 companies |