| Revenue | DKK 339K | +33% |
| EBITDA | DKK 339K | +33% |
| Net profit | DKK 140K | -14% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 1,9M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 223 | 254 | 268 | 195 | 255 | 269 | 282 | 324 | 357 | 280 | 138 | 254 | 339 |
| Staff expenses | -15 | -13 | -13 | -12 | -13 | -22 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 210 | 241 | 255 | 182 | 233 | 247 | 259 | 324 | 357 | 280 | 138 | 254 | 339 |
| Depreciation & amort. | -0 | -0 | -22 | -22 | -22 | -23 | -23 | -28 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | 166 | 210 | 219 | 233 | 160 | 210 | 224 | 231 | 295 | 329 | 252 | 110 | 226 | 310 |
| Net financials | -94 | -75 | -81 | -77 | -79 | -67 | -72 | -75 | -37 | -59 | -60 | -102 | -139 | -119 |
| Profit before tax | 72 | 135 | 138 | 156 | 80 | 143 | 152 | 156 | 258 | 269 | 192 | 8 | 87 | 191 |
| Tax | 15 | 3 | 36 | 30 | 17 | 31 | 31 | 36 | 65 | 67 | 49 | 8 | -75 | 51 |
| Net profit | 57 | 133 | 102 | 126 | 63 | 112 | 121 | 120 | 193 | 202 | 144 | -0 | 162 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.329 | 4.444 | 4.325 | 4.403 | 4.557 | 4.456 | 4.411 | 4.550 | 4.567 | 4.687 | 4.567 | 4.489 | 4.483 | 4.410 |
| Equity | 1.014 | 1.147 | 1.049 | 1.175 | 1.238 | 1.250 | 1.321 | 1.441 | 1.634 | 1.686 | 1.580 | 1.580 | 1.742 | 1.882 |
| Long-term debt | 2.630 | 2.563 | 2.455 | 2.344 | 2.697 | 2.563 | 2.436 | 2.308 | 2.194 | 2.081 | 1.954 | 1.827 | 0 | 0 |
| Short-term debt | 454 | 531 | 614 | 679 | 412 | 429 | 442 | 572 | 495 | 673 | 787 | 836 | 2.597 | 2.384 |
| Total debt | 3.085 | 3.093 | 3.069 | 3.022 | 3.109 | 2.992 | 2.878 | 2.879 | 2.689 | 2.754 | 2.741 | 2.663 | 2.597 | 2.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2020 | — | — |
MC Founder | Founder | 2008 | — | — |
RC Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Asp Holding ApS | Company | 100.0% | 100.0% | 2020 |
STIANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
CHRISTIANSEN & HØST HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asp Kristensen | Management | 0 companies |
| Marlene Christiansen | Founder | 0 companies |
| René Christiansen | Founder | 0 companies |