| Revenue | DKK 1,7M | +32% |
| EBITDA | DKK 467K | +114% |
| Net profit | DKK 359K | +114% |
| Total assets | DKK 1,1M | +54% |
| Equity | DKK 491K | +64% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 180 | 329 | 246 | 383 | 296 | 943 | 968 | 1.128 | 1.095 | 1.075 | 1.445 | 1.307 | 1.721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -822 | -840 | -863 | -823 | -876 | -1.097 | -1.089 | -1.254 |
| EBITDA | 50 | -11 | 158 | 61 | 166 | 99 | 121 | 129 | 264 | 272 | 199 | 349 | 219 | 467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -42 | -41 | -35 | -16 | -16 | -1 | -6 |
| EBIT | 50 | -11 | 158 | 61 | 166 | 99 | 93 | 87 | 224 | 237 | 183 | 333 | 217 | 461 |
| Net financials | 0 | 1 | -0 | -0 | 1 | 4 | 4 | 4 | 6 | 6 | 5 | 4 | -1 | 0 |
| Profit before tax | 51 | -2 | 158 | 61 | 167 | 102 | 97 | 91 | 230 | 243 | 188 | 337 | 216 | 461 |
| Tax | 13 | 4 | 40 | 15 | 37 | 23 | 22 | 20 | 51 | 54 | 42 | 75 | 48 | 102 |
| Net profit | 38 | -6 | 118 | 46 | 129 | 79 | 75 | 70 | 179 | 189 | 147 | 262 | 168 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 584 | 1.050 | 914 | 1.168 | 880 | 823 | 578 | 961 | 831 | 627 | 832 | 727 | 1.117 |
| Equity | 367 | 361 | 479 | 326 | 455 | 534 | 409 | 230 | 308 | 320 | 277 | 393 | 299 | 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 209 | 559 | 578 | 694 | 328 | 401 | 340 | 648 | 510 | 350 | 438 | 420 | 604 |
| Total debt | 268 | 209 | 559 | 578 | 694 | 328 | 401 | 340 | 648 | 510 | 350 | 438 | 420 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
KA | Audit | 2009 | — | — |
TS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN HØJGAARD NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Thomas Springer Nielsen Holding APS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Højgård Nielsen | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Thomas Springer Nielsen | Management | 0 companies |