| Revenue | DKK -3K | -16% |
| EBITDA | DKK -3K | +16% |
| Net profit | DKK 1,4M | +43% |
| Total assets | DKK 13,6M | +5% |
| Equity | DKK 12,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -2 | -7 | 5 | -2 | -10 | -4 | -329 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -2 | -7 | 5 | -2 | -10 | -4 | -329 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -2 | -7 | 5 | -2 | -10 | -4 | -329 | -4 | -3 |
| Net financials | 927 | 3.098 | 1.978 | 2.020 | 2.807 | 11.555 | 9.234 | 1.055 | 893 | 1.389 |
| Profit before tax | 917 | 3.095 | 1.971 | 2.025 | 2.805 | 11.544 | 9.230 | 726 | 889 | 1.385 |
| Tax | -12 | -18 | -8 | -15 | -5 | -20 | -7 | -5 | -78 | 6 |
| Net profit | 929 | 3.113 | 1.979 | 2.040 | 2.809 | 11.564 | 9.238 | 732 | 967 | 1.380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.598 | 14.464 | 15.955 | 17.868 | 20.245 | 26.151 | 33.508 | 12.784 | 12.869 | 13.568 |
| Equity | 10.887 | 12.949 | 14.029 | 16.069 | 18.199 | 25.437 | 32.444 | 12.175 | 12.242 | 12.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.712 | 1.515 | 1.926 | 1.799 | 2.047 | 715 | 1.064 | 609 | 627 | 646 |
| Total debt | 1.712 | 1.515 | 1.926 | 1.799 | 2.047 | 715 | 1.064 | 609 | 627 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
TP Management | Management | 2018 | — | — |
TS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Schødts Holding ApS | Company | 50.0% | 50.0% | 2021 |
TP AARUP HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
SCHØDTS HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schødts | Management | 0 companies |
| Thommy Pedersen | Management | 0 companies |
| Tove Schødts Rasmussen | Management | 0 companies |