| Revenue | DKK -39K | -100% |
| EBITDA | DKK -39K | -102% |
| Net profit | DKK -827K | -170% |
| Total assets | DKK 14,4M | -79% |
| Equity | DKK 7,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -12 | 18.973 | -39 |
| Staff expenses | -0 | -0 | -0 | -16.602 | -0 |
| EBITDA | -13 | -13 | -12 | 2.370 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -1.446 | -0 |
| EBIT | -13 | -13 | -12 | 924 | -39 |
| Net financials | -1.497 | 1.730 | 2.463 | 1.033 | -856 |
| Profit before tax | -1.509 | 1.716 | 2.451 | 1.957 | -841 |
| Tax | -0 | 26 | -22 | 770 | -14 |
| Net profit | -1.509 | 1.690 | 2.473 | 1.187 | -827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.766 | 5.335 | 7.393 | 69.969 | 14.363 |
| Equity | 2.454 | 4.144 | 5.994 | 7.075 | 7.575 |
| Long-term debt | 0 | 0 | 0 | 7.498 | 1.016 |
| Short-term debt | 1.312 | 1.191 | 1.399 | 54.547 | 1.935 |
| Total debt | 1.312 | 1.191 | 1.399 | 62.046 | 2.951 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CI Management | Management | 2008 |
NS Management | Management | 2018 |
| Former (1) | ||
GS Management | Management | 2008 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ishøj Jensen | Management | 0 companies |
| Gitte Sørensen | Management | 0 companies |
| Nicki Stoltze Olsen | Management | 0 companies |
| Anna-Lena Gabriella Blomroos | Board of Directors | 0 companies |
| Mads Bygballe Christiansen | Board of Directors | 0 companies |