| Revenue | DKK -14K | +155% |
| EBITDA | DKK -14K | -155% |
| Net profit | DKK 459K | -73% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 3,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | 41 | -3 | -8 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -44 | -3 | -8 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -44 | -3 | -8 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -14 |
| Net financials | 9 | 9 | -459 | 126 | -51 | 81 | 52 | 89 | 239 | 204 | 786 | 1.702 | 478 |
| Profit before tax | -76 | -35 | -462 | 117 | -57 | 76 | 47 | 84 | 234 | 199 | 781 | 1.696 | 464 |
| Tax | 1 | 1 | 1 | -2 | -0 | -2 | -1 | -1 | -1 | -1 | -1 | -22 | 4 |
| Net profit | -78 | -36 | -463 | 119 | -57 | 78 | 47 | 85 | 234 | 200 | 782 | 1.719 | 459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 228 | 389 | 384 | 329 | 414 | 474 | 584 | 879 | 1.152 | 2.033 | 4.161 | 3.737 |
| Equity | 259 | 222 | 155 | 275 | 218 | 296 | 343 | 428 | 662 | 863 | 1.645 | 3.364 | 3.617 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 231 | 109 | 112 | 118 | 131 | 156 | 216 | 290 | 388 | 797 | 120 |
| Total debt | 10 | 5 | 233 | 109 | 112 | 118 | 131 | 156 | 216 | 290 | 388 | 797 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|