| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -37% |
| Net profit | DKK 191K | +18% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -5 | -5 | -6 | -6 | -10 | -13 | -6 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -0 | -2 | -5 | -5 | -6 | -6 | -10 | -13 | -6 | -7 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -0 | -2 | -5 | -5 | -6 | -6 | -10 | -13 | -6 | -7 | -10 | -13 |
| Net financials | -60 | 42 | 123 | 125 | 26 | 80 | 352 | 205 | 346 | 624 | 419 | 175 | 205 |
| Profit before tax | -63 | 42 | 122 | 120 | 21 | 74 | 346 | 195 | 333 | 618 | 412 | 165 | 192 |
| Tax | -0 | 2 | 1 | -1 | -1 | -1 | -2 | -2 | -3 | 1 | 7 | 2 | 1 |
| Net profit | -63 | 40 | 121 | 121 | 22 | 75 | 349 | 197 | 336 | 617 | 405 | 163 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 378 | 455 | 597 | 533 | 453 | 804 | 756 | 900 | 1.750 | 1.843 | 1.774 | 1.630 |
| Equity | 334 | 374 | 345 | 466 | 387 | 352 | 595 | 686 | 764 | 1.268 | 1.558 | 1.603 | 1.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 110 | 131 | 145 | 101 | 209 | 70 | 136 | 483 | 285 | 171 | 95 |
| Total debt | 4 | 4 | 110 | 131 | 145 | 101 | 209 | 70 | 136 | 483 | 285 | 171 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|