| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -34K | +26% |
| Total assets | DKK 293K | -83% |
| Equity | DKK 159K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -2 | -2 | 2 | -2 | -18 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -2 | -2 | 2 | -2 | -18 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -2 | -2 | 2 | -2 | -18 | -2 | -2 | -2 |
| Net financials | -19 | -42 | 144 | 149 | 152 | 258 | -959 | 166 | -54 | -35 |
| Profit before tax | -26 | -45 | 141 | 146 | 154 | 256 | -977 | 164 | -56 | -37 |
| Tax | -50 | -41 | -45 | -29 | -17 | -15 | -16 | -11 | -11 | -4 |
| Net profit | 25 | -4 | 186 | 176 | 171 | 271 | -961 | 175 | -46 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.229 | 2.351 | 2.693 | 2.943 | 2.484 | 2.576 | 1.350 | 1.921 | 1.699 | 293 |
| Equity | 175 | 171 | 358 | 533 | 704 | 975 | 14 | 735 | 362 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.766 | 1.753 | 1.793 | 11 | 15 | 1.601 | 1.336 | 1.186 | 1.337 | 134 |
| Total debt | 2.054 | 2.180 | 2.335 | 2.409 | 1.779 | 1.601 | 1.336 | 1.186 | 1.337 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|