| Revenue | DKK 233K | -4022% |
| EBITDA | DKK 233K | +4022% |
| Net profit | DKK 233K | +4022% |
| Total assets | DKK 516K | +0% |
| Equity | DKK 303K | +332% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 207 | 141 | 50 | -2 | -101 | 25 | 64 | 36 | -6 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 207 | 141 | 50 | -2 | -101 | 25 | 64 | 36 | -6 | 233 |
| Depreciation & amort. | -133 | -133 | -100 | -100 | -100 | -100 | -100 | -45 | -0 | -0 | -0 |
| EBIT | -138 | 74 | 41 | -50 | -103 | -201 | -75 | 18 | 36 | -6 | 233 |
| Net financials | -120 | -111 | -272 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -257 | -38 | -231 | -50 | -103 | -201 | -75 | 18 | 36 | -6 | 233 |
| Tax | -0 | -0 | -0 | -0 | -0 | -22 | -0 | 18 | -0 | -0 | -0 |
| Net profit | -257 | -38 | -231 | -50 | -103 | -179 | -75 | 0 | 36 | -6 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.196 | 18.280 | 20.335 | 20.343 | 20.477 | 20.515 | 20.415 | 12.399 | 5.217 | 516 | 516 |
| Equity | 15.592 | 15.555 | 17.824 | 17.774 | 17.671 | 17.492 | 17.417 | 10.609 | 3.036 | 70 | 303 |
| Long-term debt | 2.313 | 2.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 412 | 2.511 | 2.569 | 2.806 | 3.023 | 2.998 | 1.790 | 2.181 | 446 | 213 |
| Total debt | 2.604 | 2.725 | 2.511 | 2.569 | 2.806 | 3.023 | 2.998 | 1.790 | 2.181 | 446 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2017 | — | — |
SS Management | Management | 2017 | — | — |
ME Unofficial title | Unofficial title | 2024 | — | — |
JS Management | Management | 2009 | — | — |
SJ Unofficial title | Unofficial title | 2024 | — | — |
MD Unofficial title | Unofficial title | 2025 | — | — |
SS Management | Management | 2010 | — | — |
MP Management | Management | 2009 | — | — |
AS Management | Management | 2008 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Emil Uldall Schultz | Management | 0 companies |
| Sten Schultz | Management | 0 companies |
| Michael Erhard Hansen | Unofficial title | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Steen Jørgensen | Unofficial title | 0 companies |
| Mads Danielsen | Unofficial title | 0 companies |
| Sten Skodborg Jensen | Management | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| Andrew Shegog | Management | 0 companies |
| Jesper John Anhøj | Chief Executive Officer | 0 companies |