| Revenue | DKK 113K | -112% |
| EBITDA | DKK -804K | +63% |
| Net profit | DKK -1,5M | +54% |
| Total assets | DKK 3,1M | -33% |
| Equity | DKK -7,6M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -44 | -934 | 113 |
| Staff expenses | -1.262 | -1.261 | -917 |
| EBITDA | -1.306 | -2.195 | -804 |
| Depreciation & amort. | -516 | -500 | -500 |
| EBIT | -1.821 | -2.695 | -1.304 |
| Net financials | -626 | -591 | -387 |
| Profit before tax | -2.447 | -3.286 | -1.691 |
| Tax | -0 | -0 | -189 |
| Net profit | -2.447 | -3.297 | -1.503 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.925 | 4.590 | 3.082 |
| Equity | -2.825 | -6.122 | -7.625 |
| Long-term debt | 5.940 | 8.542 | 8.622 |
| Short-term debt | 2.810 | 2.170 | 2.085 |
| Total debt | 8.750 | 10.712 | 10.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Engelund Trads | Chief Executive Officer | 0 companies |
| Ida Katrine Trads | Chief Executive Officer | 0 companies |
| Anders Pierre Bigandt | Board of Directors | 0 companies |
| Joachim Steen Worziger | Board of Directors | 0 companies |
| Anja Gerding Borum | Board of Directors | 0 companies |
| John Larsen | Board of Directors | 0 companies |
| Anni Trads | Board of Directors | 0 companies |
| Nicolai Steen Worziger | Chairman | 0 companies |
| Per Frank Nielsen Trads | Chairman | 0 companies |