| Revenue | DKK -33K | +65% |
| EBITDA | DKK -155K | -9% |
| Net profit | DKK 264K | -66% |
| Total assets | DKK 20,1M | -1% |
| Equity | DKK 20,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -25 | -82 | -278 | -236 | -96 | -338 | -29 | -74 | -29 | -128 | -94 | -20 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -110 | -100 | -122 | -122 |
| EBITDA | 587 | -72 | -82 | -278 | -236 | -96 | -338 | -29 | -74 | -139 | -238 | -194 | -142 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 587 | -72 | -82 | -278 | -236 | -96 | -338 | -29 | -74 | -139 | -238 | -194 | -142 | -155 |
| Net financials | -478 | 2.489 | 2.615 | 3.885 | 5.029 | 577 | -1.328 | -71 | -2.108 | 1.838 | -1.600 | 1.033 | 1.081 | 446 |
| Profit before tax | 109 | 2.418 | 2.534 | 3.607 | 4.793 | 481 | -1.666 | 211 | -2.183 | 1.699 | -1.837 | 839 | 939 | 291 |
| Tax | 69 | 493 | 621 | 848 | 949 | 133 | -487 | -4 | -485 | 373 | -404 | 179 | 175 | 28 |
| Net profit | 40 | 1.925 | 1.912 | 2.759 | 3.844 | 348 | -1.178 | 215 | -1.698 | 1.326 | -1.433 | 660 | 764 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.858 | 20.356 | 21.470 | 23.794 | 26.584 | 25.633 | 22.937 | 22.120 | 19.435 | 20.610 | 19.039 | 19.546 | 20.355 | 20.106 |
| Equity | 18.810 | 19.986 | 20.898 | 22.657 | 25.501 | 24.849 | 22.920 | 22.095 | 19.198 | 20.524 | 19.034 | 19.544 | 20.308 | 20.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 370 | 572 | 1.137 | 1.083 | 785 | 17 | 25 | 237 | 85 | 5 | 2 | 47 | 34 |
| Total debt | 47 | 370 | 572 | 1.137 | 1.083 | 785 | 17 | 25 | 237 | 85 | 5 | 2 | 47 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|