| Revenue | DKK 5,7M | +16% |
| EBITDA | DKK 1,9M | +9% |
| Net profit | DKK 1,3M | +16% |
| Total assets | DKK 10,9M | +3% |
| Equity | DKK 4,7M | +20% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.696 | 6.168 | 3.902 | 4.927 | 5.719 |
| Staff expenses | -2.890 | -3.210 | -3.056 | -3.141 | -3.774 |
| EBITDA | 806 | 2.946 | 846 | 1.782 | 1.943 |
| Depreciation & amort. | -183 | -175 | -97 | -87 | -85 |
| EBIT | 623 | 2.772 | 750 | 1.694 | 1.858 |
| Net financials | -28 | -42 | -160 | -248 | -185 |
| Profit before tax | 595 | 2.730 | 589 | 1.446 | 1.673 |
| Tax | 132 | 603 | 144 | 327 | 375 |
| Net profit | 463 | 2.127 | 445 | 1.120 | 1.298 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.090 | 8.311 | 8.021 | 10.595 | 10.928 |
| Equity | 3.671 | 5.338 | 3.183 | 3.903 | 4.701 |
| Long-term debt | 0 | 464 | 148 | 0 | 0 |
| Short-term debt | 5.398 | 2.476 | 4.661 | 6.671 | 6.182 |
| Total debt | 5.398 | 2.941 | 4.809 | 6.671 | 6.182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2008 |
| Former (2) | ||
HR Management | Management | 2008 – 2022 |
JK Management | Management | 2008 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2022 | |
| Company | 20–24.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lindberg Sørensen | Management | 0 companies |
| Henning Risom Mathiasen | Management | 0 companies |
| John Knudsen | Management | 0 companies |