| Revenue | DKK 1M | +55% |
| EBITDA | DKK 688K | +27% |
| Net profit | DKK -89K | -110% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 1,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -755 | -133 | 137 | 18 | -33 | -4 | 32 | 33 | 199 | 1.554 | 652 | 1.008 |
| Staff expenses | -0 | -0 | -38 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -111 | -320 |
| EBITDA | 24 | -755 | -171 | 117 | 18 | -33 | -4 | 32 | 33 | 199 | 1.518 | 542 | 688 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -13 | -35 |
| EBIT | 8 | -755 | -171 | 117 | 18 | -33 | -4 | 32 | 33 | 194 | 1.507 | 529 | 653 |
| Net financials | -39 | 929 | -38 | -330 | -90 | -24 | 0 | -2 | 0 | -35 | -1.152 | 463 | -755 |
| Profit before tax | -32 | 174 | -209 | -212 | -72 | -57 | -4 | 30 | 33 | 159 | 355 | 992 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 94 | -13 |
| Net profit | -32 | 174 | -209 | -212 | -72 | -57 | -4 | 30 | 33 | 159 | 352 | 897 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 1.141 | 944 | 157 | 83 | 2 | 2 | 47 | 94 | 398 | 1.042 | 2.273 | 2.064 |
| Equity | 521 | 646 | 389 | 127 | 55 | -2 | -6 | 24 | 58 | 216 | 568 | 1.407 | 1.257 |
| Long-term debt | 580 | 220 | 65 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 275 | 490 | 7 | 5 | 4 | 8 | 23 | 37 | 182 | 474 | 860 | 807 |
| Total debt | 759 | 495 | 555 | 30 | 28 | 4 | 8 | 23 | 37 | 182 | 474 | 860 | 807 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|