| Revenue | DKK -37K | -114% |
| EBITDA | DKK -37K | -114% |
| Net profit | DKK -3,4M | -96% |
| Total assets | DKK 22,9M | -7% |
| Equity | DKK 10,9M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 1.370 | 24 | -17 | -46 | -146 | -254 | 2.242 | -1 | -830 | -63 | 268 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | 1.370 | 24 | -17 | -246 | -346 | -254 | 1.618 | -1 | -830 | -63 | 268 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -12 | -111 | -254 | -129 |
| EBIT | -170 | 1.370 | 24 | -17 | -246 | -346 | -254 | 1.609 | -11 | -842 | -175 | 15 | -166 |
| Net financials | -614 | 421 | 613 | 3 | -175 | 15.424 | -775 | -1.837 | -2.889 | 849 | -4.548 | -1.771 | -3.207 |
| Profit before tax | -670 | 1.791 | 637 | -14 | -421 | 15.078 | -1.028 | -228 | -2.900 | 6 | -4.722 | -1.757 | -3.374 |
| Tax | 3 | 276 | -31 | -0 | -0 | -0 | -0 | 68 | 2 | -0 | 1 | -36 | 4 |
| Net profit | -673 | 1.515 | 668 | -14 | -421 | 15.078 | -1.028 | -296 | -2.903 | 6 | -4.723 | -1.721 | -3.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.353 | 8.758 | 8.398 | 7.452 | 5.790 | 14.086 | 12.615 | 17.818 | 13.720 | 24.020 | 26.522 | 24.594 | 22.908 |
| Equity | 690 | 2.205 | 2.873 | 2.859 | 2.187 | 12.265 | 11.236 | 10.940 | 8.037 | 14.292 | 16.527 | 14.741 | 10.857 |
| Long-term debt | -5.213 | 4.638 | 4.413 | 3.561 | 2.264 | 392 | 994 | 5.864 | 4.886 | 8.981 | 8.702 | 8.534 | 8.968 |
| Short-term debt | -1.450 | 1.879 | 1.113 | 1.032 | 1.339 | 1.429 | 384 | 1.011 | 708 | 627 | 677 | 628 | 268 |
| Total debt | -6.663 | 6.517 | 5.526 | 4.593 | 3.603 | 1.821 | 1.378 | 6.875 | 5.594 | 9.608 | 9.379 | 9.162 | 9.236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|