| Revenue | DKK 980K | -71% |
| EBITDA | DKK -1,3M | -233% |
| Net profit | DKK -995K | -191% |
| Total assets | DKK 23,1M | -5% |
| Equity | DKK 22,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -13 | -11 | -11 | -23 | -24 | -20 | -43 | 3.945 | -10.588 | 3.563 | 3.422 | 980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -902 | -1.284 | -2.474 | -2.246 |
| EBITDA | -4 | -12 | -13 | -11 | -11 | -23 | -24 | -20 | -243 | 3.945 | -11.490 | 2.279 | 948 | -1.265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -12 | -13 | -11 | -11 | -23 | -24 | -20 | -243 | 3.945 | -11.490 | 2.279 | 948 | -1.265 |
| Net financials | 18 | 692 | 8 | -0 | 77 | 45.503 | -77 | 1.047 | 515 | 23 | 39 | 3.766 | 3.658 | 1.307 |
| Profit before tax | 14 | 680 | -5 | -11 | 66 | 45.480 | -101 | 1.027 | 272 | 3.967 | -11.450 | 2.417 | 1.104 | -992 |
| Tax | 2 | -3 | -3 | -3 | -3 | -278 | 0 | 4 | 4 | 484 | 7 | 4 | 4 | 4 |
| Net profit | 12 | 683 | -2 | -9 | 68 | 45.759 | -101 | 1.023 | 268 | 3.484 | -11.457 | 2.414 | 1.099 | -995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 890 | 694 | 529 | 1.214 | 47.802 | 42.026 | 41.829 | 39.671 | 41.246 | 22.858 | 23.853 | 24.404 | 23.115 |
| Equity | 140 | 727 | 627 | 518 | 485 | 45.336 | 40.235 | 41.151 | 37.919 | 39.902 | 22.545 | 23.667 | 24.156 | 22.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.689 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 163 | 68 | 11 | 729 | 776 | 1.341 | 679 | 1.752 | 1.344 | 313 | 186 | 248 | 322 |
| Total debt | 154 | 163 | 68 | 11 | 729 | 2.465 | 1.791 | 679 | 1.752 | 1.344 | 313 | 186 | 248 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |