| Revenue | DKK 2,4M | -4% |
| EBITDA | DKK -50K | -184% |
| Net profit | DKK -23K | -121% |
| Total assets | DKK 961K | -3% |
| Equity | DKK 441K | -5% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.115 | 4.460 | 4.198 | 4.410 | 4.355 | 4.359 | 4.304 | 4.199 | 3.227 | 3.202 | 2.860 | 2.495 | 2.401 |
| Staff expenses | -4.879 | -4.606 | -3.995 | -4.111 | -3.970 | -4.200 | -4.055 | -4.169 | -3.474 | -3.142 | -2.825 | -2.436 | -2.451 |
| EBITDA | 236 | -146 | 203 | 299 | 385 | 159 | 249 | 29 | -247 | 59 | 36 | 59 | -50 |
| Depreciation & amort. | -450 | -238 | -210 | -175 | -61 | -79 | -79 | -62 | -54 | -18 | -0 | -0 | -0 |
| EBIT | -213 | -384 | -8 | 124 | 324 | 80 | 171 | -33 | -301 | 41 | 36 | 59 | -50 |
| Net financials | 112 | 65 | 106 | 72 | 62 | 72 | -139 | 252 | -22 | 27 | 19 | 83 | 22 |
| Profit before tax | -55 | -319 | 98 | 196 | 386 | 151 | 31 | 219 | -323 | 69 | 55 | 142 | -28 |
| Tax | 24 | -77 | 24 | 50 | 90 | 34 | 7 | 52 | -77 | 16 | 15 | 32 | -5 |
| Net profit | -78 | -242 | 74 | 147 | 296 | 117 | 24 | 167 | -246 | 53 | 40 | 110 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.538 | 3.226 | 3.005 | 2.718 | 2.554 | 2.448 | 2.348 | 2.329 | 1.519 | 1.238 | 954 | 991 | 961 |
| Equity | 1.672 | 1.430 | 1.504 | 1.651 | 1.447 | 1.314 | 1.238 | 1.406 | 260 | 313 | 353 | 463 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.813 | 1.796 | 1.501 | 1.067 | 1.107 | 1.133 | 1.109 | 886 | 1.259 | 925 | 601 | 527 | 520 |
| Total debt | 1.813 | 1.796 | 1.501 | 1.067 | 1.107 | 1.133 | 1.109 | 924 | 1.259 | 925 | 601 | 527 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMTKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Amtkjær | Management | 0 companies |
| Gitte Tørskind Amtkjær | Board of Directors | 0 companies |
| Jeanette Gebard Priis | Board of Directors | 0 companies |
| Lars Amtkjær | Board of Directors | 0 companies |
| Martin Amtkjær | Board of Directors | 0 companies |