| Revenue | DKK 17,8M | -11% |
| EBITDA | DKK -1,2M | -233% |
| Net profit | DKK -6,1M | -3333% |
| Total assets | DKK 37M | -20% |
| Equity | DKK 26,8M | -19% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.866 | 24.784 | 28.036 | 19.969 | 17.837 |
| Staff expenses | -14.277 | -15.154 | -18.997 | -19.084 | -19.003 |
| EBITDA | 8.588 | 9.619 | 8.961 | 885 | -1.179 |
| Depreciation & amort. | -483 | -419 | -863 | -1.430 | -3.019 |
| EBIT | 8.105 | 9.201 | 8.097 | -545 | -4.199 |
| Net financials | -821 | 641 | -2.069 | 913 | -1.935 |
| Profit before tax | 7.284 | 9.841 | 6.029 | 368 | -6.133 |
| Tax | 1.649 | 2.229 | 1.272 | 178 | 10 |
| Net profit | 5.634 | 7.613 | 4.757 | 190 | -6.143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.135 | 43.575 | 55.462 | 46.538 | 37.014 |
| Equity | 15.408 | 25.020 | 32.777 | 32.967 | 26.806 |
| Long-term debt | 0 | 94 | 1.328 | 1.202 | 1.265 |
| Short-term debt | 12.686 | 18.437 | 21.349 | 12.369 | 8.942 |
| Total debt | 12.686 | 18.531 | 22.677 | 13.571 | 10.207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
EG Deputy | Deputy | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erhardt Gram | Deputy | 0 companies |
| Thomas Goya Hertz | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Stine Goya Hertz | Board of Directors | 0 companies |
| Ida Maria Petersson | Board of Directors | 0 companies |
| Thomas Nistrup | Chairman | 0 companies |
| Kirsten Legind Madsen | Board of Directors | 0 companies |
| Niels-Ole Nørgaard Mikkelsen | Board of Directors | 0 companies |
| Tue Mantoni | Chairman | 0 companies |