| Revenue | DKK 2,9M | +142% |
| EBITDA | DKK 2,4M | +234% |
| Net profit | DKK 1,6M | +456% |
| Total assets | DKK 31,7M | +20% |
| Equity | DKK 12,1M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.508 | 2.727 | 560 | 1.185 | 2.872 |
| Staff expenses | -110 | -162 | -278 | -455 | -432 |
| EBITDA | 1.398 | 2.565 | 283 | 731 | 2.439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.398 | 2.565 | 283 | 731 | 2.439 |
| Net financials | -281 | -126 | -157 | -369 | 1.416 |
| Profit before tax | 1.117 | 2.439 | 126 | 362 | 2.010 |
| Tax | 234 | 537 | 28 | 80 | 442 |
| Net profit | 883 | 1.902 | 98 | 282 | 1.567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.507 | 26.771 | 26.258 | 26.392 | 31.711 |
| Equity | 8.677 | 10.429 | 10.241 | 10.523 | 12.090 |
| Long-term debt | 12.211 | 11.944 | 11.716 | 11.512 | 14.891 |
| Short-term debt | 1.395 | 1.790 | 1.762 | 1.861 | 1.819 |
| Total debt | 13.606 | 13.733 | 13.478 | 13.373 | 16.710 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Management | Management | 2024 |
NC Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2016 | |
| Company | 20–24.99% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Frans Møller Hansen | Management | 0 companies |
| Niels Carl Møller Hansen | Founder | 0 companies |
| Lise Møller Hansen | Chairman | 0 companies |