| Revenue | DKK 792K | +8% |
| EBITDA | DKK 727K | +10% |
| Net profit | DKK 1,2M | +131% |
| Total assets | DKK 2,1M | +41% |
| Equity | DKK 1,8M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -6 | -6 | — | — | — | — | -5 | -5 | 0 | 629 | 731 | 792 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -67 | -65 |
| EBITDA | 6 | 0 | -6 | -6 | -5 | -5 | -5 | -4 | -5 | -5 | 0 | 564 | 664 | 727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | 6 | 0 | -6 | -6 | -5 | -5 | -5 | -4 | -5 | -5 | 0 | 564 | 657 | 721 |
| Net financials | -20 | 0 | -52 | -24 | -14 | 4 | 4 | 30 | 49 | 60 | 54 | 94 | 25 | 682 |
| Profit before tax | 33 | 0 | -58 | -30 | -19 | -2 | -1 | 26 | 44 | 54 | 54 | 658 | 682 | 1.403 |
| Tax | 7 | -0 | -3 | -8 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | 142 | 158 |
| Net profit | 25 | 0 | -55 | -23 | -67 | -2 | -1 | 26 | 44 | 54 | 54 | 624 | 540 | 1.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 0 | 445 | 458 | 426 | 462 | 500 | 552 | 616 | 691 | 710 | 1.501 | 1.490 | 2.095 |
| Equity | 64 | 0 | -112 | -135 | -202 | -204 | -205 | -178 | -134 | -80 | -5 | 712 | 1.308 | 1.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -493 | 0 | 558 | 593 | 628 | 666 | 705 | 730 | 751 | 771 | 715 | 789 | 181 | 269 |
| Total debt | -493 | 0 | 558 | 593 | 628 | 666 | 705 | 730 | 751 | 771 | 715 | 789 | 181 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|