| Revenue | DKK -103K | +147% |
| EBITDA | DKK -103K | -147% |
| Net profit | DKK 23M | +128% |
| Total assets | DKK 63,7M | +44% |
| Equity | DKK 63,7M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -14 | -16 | -17 | -14 | -21 | -20 | -41 | -69 | -48 | -42 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -14 | -16 | -17 | -14 | -21 | -33 | -100 | -73 | -48 | -42 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -14 | -16 | -17 | -14 | -21 | -33 | -100 | -73 | -48 | -42 | -103 |
| Net financials | 2.079 | 2.849 | 10.433 | 1.918 | 1.965 | 1.869 | 986 | 950 | 2.590 | 15.497 | -3.433 | 10.920 | 23.866 |
| Profit before tax | 2.073 | 2.841 | 10.420 | 1.902 | 1.948 | 1.854 | 965 | 917 | 2.490 | 15.424 | -3.481 | 10.878 | 23.763 |
| Tax | 16 | 52 | 84 | 123 | 30 | 27 | -65 | 209 | 287 | 250 | -757 | 792 | 773 |
| Net profit | 2.057 | 2.789 | 10.336 | 1.779 | 1.918 | 1.828 | 1.030 | 707 | 2.203 | 15.174 | -2.724 | 10.086 | 22.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.806 | 9.783 | 22.422 | 24.151 | 22.328 | 23.985 | 24.950 | 24.998 | 27.142 | 41.262 | 35.367 | 44.229 | 63.708 |
| Equity | 6.460 | 9.050 | 19.085 | 20.564 | 22.311 | 23.839 | 24.569 | 24.976 | 26.780 | 41.204 | 35.279 | 44.166 | 63.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 733 | 3.337 | 3.587 | 17 | 145 | 365 | 21 | 363 | 58 | 88 | 64 | 52 |
| Total debt | 346 | 733 | 3.337 | 3.587 | 17 | 145 | 365 | 21 | 363 | 58 | 88 | 64 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|