| Revenue | DKK -3K | +5% |
| EBITDA | DKK -3K | -5% |
| Net profit | DKK -3K | -5% |
| Total assets | DKK 763 | +9% |
| Equity | DKK -2,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 117 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -8 | -6 | -6 | -3 | -4 | -4 | 0 | 0 | 117 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -8 | -6 | -6 | -3 | -4 | -4 | 0 | 0 | 117 | -2 | -2 | -3 |
| Net financials | -120 | -388 | 18 | 12 | 12 | -1.729 | 42 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | -129 | -397 | 10 | 6 | 6 | -1.733 | 38 | -4 | -0 | -0 | 117 | -3 | -2 | -3 |
| Tax | 0 | -16 | 4 | 3 | 1 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -129 | -381 | 7 | 3 | 4 | -1.749 | 38 | -4 | -0 | -0 | 117 | -3 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.176 | 1.848 | 1.791 | 1.815 | 1.837 | 155 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 |
| Equity | 327 | -54 | -47 | -44 | -40 | -1.789 | -1.751 | -2.531 | -2.532 | -2.532 | -2.415 | -2.417 | -2.420 | -2.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.106 | 1.293 | 1.302 | 2.417 | 2.418 | 2.420 | 2.423 |
| Short-term debt | 1.849 | 1.902 | 1.838 | 1.859 | 1.877 | 1.944 | 1.751 | 426 | 1.239 | 1.233 | 0 | 0 | 0 | 0 |
| Total debt | 1.849 | 1.902 | 1.838 | 1.859 | 1.877 | 1.944 | 1.751 | 2.531 | 2.532 | 2.534 | 2.417 | 2.418 | 2.420 | 2.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
BI Audit | Audit | 2010 | — | — |
AK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRYMER GROUP ApS | Company | 100.0% | 100.0% | 2019 |
LINNET & LANGE ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Grymer Tholstrup | Management | 0 companies |
| Bent Ivar Andrup | Audit | 0 companies |
| Anders Kristian Linnet | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |