| Revenue | DKK 5,5M | +7% |
| EBITDA | DKK 2,9M | +8% |
| Net profit | DKK 2,2M | +8% |
| Total assets | DKK 8,8M | +52% |
| Equity | DKK 3,6M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.735 | 1.320 | 1.604 | 2.028 | 2.407 | 4.057 | 3.206 | 2.937 | 2.732 | 2.928 | 4.159 | 5.405 | 5.168 | 5.519 |
| Staff expenses | -1.155 | -815 | -1.195 | -1.245 | -1.404 | -1.908 | -1.660 | -1.867 | -1.670 | -1.646 | -2.002 | -2.248 | -2.446 | -2.578 |
| EBITDA | 580 | 505 | 409 | 784 | 1.003 | 2.149 | 1.546 | 1.009 | 1.062 | 1.282 | 2.116 | 3.157 | 2.722 | 2.941 |
| Depreciation & amort. | -61 | -60 | -58 | -35 | -66 | -81 | -101 | -71 | -128 | -123 | -55 | -189 | -189 | -165 |
| EBIT | 518 | 445 | 351 | 748 | 937 | 2.067 | 1.445 | 938 | 934 | 1.159 | 2.061 | 2.967 | 2.532 | 2.776 |
| Net financials | 16 | 16 | 5 | 18 | 3 | 0 | -1 | 3 | -4 | -7 | -8 | 50 | 77 | 26 |
| Profit before tax | 535 | 461 | 356 | 766 | 940 | 2.068 | 1.444 | 941 | 931 | 1.151 | 2.053 | 3.017 | 2.609 | 2.802 |
| Tax | 134 | 114 | 89 | 181 | 203 | 460 | 315 | 207 | 206 | 257 | 456 | 665 | 579 | 617 |
| Net profit | 401 | 347 | 267 | 586 | 737 | 1.607 | 1.129 | 734 | 725 | 894 | 1.598 | 2.352 | 2.030 | 2.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 2.012 | 1.966 | 2.371 | 3.423 | 5.243 | 5.081 | 4.961 | 3.921 | 4.104 | 5.457 | 8.304 | 5.768 | 8.777 |
| Equity | 1.318 | 1.065 | 1.032 | 1.118 | 1.855 | 2.712 | 2.341 | 2.075 | 1.900 | 2.094 | 2.792 | 3.644 | 3.374 | 3.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 916 | 899 | 1.212 | 1.538 | 2.471 | 2.698 | 2.864 | 1.959 | 1.955 | 2.619 | 4.550 | 2.294 | 5.106 |
| Total debt | 599 | 916 | 899 | 1.212 | 1.538 | 2.471 | 2.698 | 2.864 | 1.959 | 1.955 | 2.619 | 4.550 | 2.294 | 5.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFTS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Toft Sørensen | Management | 0 companies |
| Carsten Brokholm | Board of Directors | 0 companies |
| Henrik Daugård | Board of Directors | 0 companies |
| Ole Toft Sørensen | Chairman | 0 companies |